Delaware (State or other jurisdiction of incorporation) |
1-32740 (Commission File Number) |
30-0108820 (IRS Employer Identification Number) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition. |
Item 9.01. | Financial Statements and Exhibits. |
Exhibit Number | Description of the Exhibit | |
Exhibit 99.1 | Energy Transfer Equity, L.P. Press Release dated February 16, 2011 |
Energy Transfer Equity, L.P. |
||||
By: | LE GP, LLC, | |||
its general partner | ||||
Date: February 16, 2011 | /s/ John W. McReynolds | |||
John W. McReynolds | ||||
President and Chief Financial Officer | ||||
Exhibit Number | Description of the Exhibit | |
Exhibit 99.1 | Energy Transfer Equity, L.P. Press Release dated February 16, 2011 |
December 31, | ||||||||
2010 | 2009 | |||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 86,264 | $ | 68,315 | ||||
Marketable securities |
2,032 | 6,055 | ||||||
Accounts receivable, net of allowance for
doubtful accounts of $6,706 and $6,338 as
of December 31, 2010 and 2009,
respectively |
612,357 | 566,522 | ||||||
Accounts receivable from related companies |
76,331 | 51,894 | ||||||
Inventories |
366,384 | 389,954 | ||||||
Exchanges receivable |
21,926 | 23,136 | ||||||
Price risk management assets |
16,357 | 12,371 | ||||||
Other current assets |
109,359 | 149,712 | ||||||
Total current assets |
1,291,010 | 1,267,959 | ||||||
PROPERTY, PLANT AND EQUIPMENT |
13,284,430 | 10,117,041 | ||||||
ACCUMULATED DEPRECIATION |
(1,431,698 | ) | (1,052,566 | ) | ||||
11,852,732 | 9,064,475 | |||||||
ADVANCES TO AND INVESTMENTS IN AFFILIATES |
1,359,979 | 663,298 | ||||||
LONG-TERM PRICE RISK MANAGEMENT ASSETS |
13,971 | | ||||||
GOODWILL |
1,600,611 | 775,094 | ||||||
INTANGIBLES AND OTHER ASSETS, net |
1,260,427 | 389,683 | ||||||
Total assets |
$ | 17,378,730 | $ | 12,160,509 | ||||
December 31, | ||||||||
2010 | 2009 | |||||||
LIABILITIES AND EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Accounts payable |
$ | 421,556 | $ | 359,176 | ||||
Accounts payable to related companies |
27,351 | 38,515 | ||||||
Exchanges payable |
16,003 | 19,203 | ||||||
Price risk management liabilities |
13,172 | 65,146 | ||||||
Accrued and other current liabilities |
567,688 | 366,781 | ||||||
Current maturities of long-term debt |
35,305 | 40,924 | ||||||
Total current liabilities |
1,081,075 | 889,745 | ||||||
LONG-TERM DEBT, less current maturities |
9,346,067 | 7,750,998 | ||||||
LONG-TERM PRICE RISK MANAGEMENT LIABILITIES |
79,465 | 73,332 | ||||||
SERIES A CONVERTIBLE PREFERRED UNITS |
317,600 | | ||||||
OTHER NON-CURRENT LIABILITIES |
235,848 | 226,183 | ||||||
COMMITMENTS AND CONTINGENCIES |
||||||||
PREFERRED UNITS OF SUBSIDIARY |
70,943 | | ||||||
EQUITY: |
||||||||
PARTNERS CAPITAL: |
||||||||
General Partner |
520 | 368 | ||||||
Limited Partners: |
||||||||
Common Unitholders (222,941,172 and
222,898,248 units authorized, issued and
outstanding as of December 31, 2010 and
2009, respectively) |
115,350 | 53,412 | ||||||
Accumulated other comprehensive income (loss) |
4,798 | (53,628 | ) | |||||
Total partners capital |
120,668 | 152 | ||||||
Noncontrolling interest |
6,127,064 | 3,220,099 | ||||||
Total equity |
6,247,732 | 3,220,251 | ||||||
Total liabilities and equity |
$ | 17,378,730 | $ | 12,160,509 | ||||
Three Months Ended December 31, | Years Ended December 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
REVENUES: |
||||||||||||||||
Natural gas operations |
$ | 1,340,439 | $ | 1,111,643 | $ | 5,167,945 | $ | 4,115,806 | ||||||||
Retail propane |
400,601 | 360,623 | 1,314,973 | 1,190,524 | ||||||||||||
Other |
34,775 | 33,516 | 115,214 | 110,965 | ||||||||||||
Total revenues |
1,775,815 | 1,505,782 | 6,598,132 | 5,417,295 | ||||||||||||
COSTS AND EXPENSES: |
||||||||||||||||
Cost of products sold natural gas
operations |
808,597 | 653,661 | 3,328,754 | 2,519,575 | ||||||||||||
Cost of products sold retail propane |
233,130 | 196,330 | 752,926 | 574,854 | ||||||||||||
Cost of products sold other |
9,186 | 8,785 | 29,657 | 27,627 | ||||||||||||
Operating expenses |
225,244 | 163,556 | 784,546 | 680,893 | ||||||||||||
Depreciation and amortization |
126,518 | 85,398 | 431,199 | 325,024 | ||||||||||||
Selling, general and administrative |
56,648 | 32,284 | 234,321 | 178,924 | ||||||||||||
Total costs and expenses |
1,459,323 | 1,140,014 | 5,561,403 | 4,306,897 | ||||||||||||
OPERATING INCOME |
316,492 | 365,768 | 1,036,729 | 1,110,398 | ||||||||||||
OTHER INCOME (EXPENSE) |
||||||||||||||||
Interest expense, net of interest
capitalized |
(164,309 | ) | (127,370 | ) | (624,887 | ) | (468,420 | ) | ||||||||
Equity in earnings of affiliates |
24,497 | 8,846 | 65,220 | 20,597 | ||||||||||||
Losses on disposal of assets |
(4,847 | ) | (231 | ) | (5,255 | ) | (1,564 | ) | ||||||||
Gains (losses) on non-hedged interest
rate derivatives |
16,501 | 9,246 | (52,357 | ) | 33,619 | |||||||||||
Allowance for equity funds used
during construction |
10,903 | (8,061 | ) | 28,942 | 10,557 | |||||||||||
Impairment of investment in affiliate |
| | (52,620 | ) | | |||||||||||
Other, net |
(37,399 | ) | (2,646 | ) | (44,210 | ) | 1,913 | |||||||||
INCOME FROM CONTINUING OPERATIONS
BEFORE INCOME TAX EXPENSE |
161,838 | 245,552 | 351,562 | 707,100 | ||||||||||||
Income tax expense |
2,381 | 3,456 | 13,738 | 9,229 | ||||||||||||
INCOME FROM CONTINUING OPERATIONS |
159,457 | 242,096 | 337,824 | 697,871 | ||||||||||||
Loss from discontinued operations |
(1,654 | ) | | (1,244 | ) | | ||||||||||
NET INCOME |
157,803 | 242,096 | 336,580 | 697,871 | ||||||||||||
Less: Net income attributable to
noncontrolling interest |
81,753 | 102,505 | 143,822 | 255,398 | ||||||||||||
NET INCOME ATTRIBUTABLE TO PARTNERS |
76,050 | 139,591 | 192,758 | 442,473 | ||||||||||||
GENERAL PARTNERS INTEREST IN NET INCOME |
236 | 432 | 597 | 1,370 | ||||||||||||
LIMITED PARTNERS INTEREST IN NET INCOME |
$ | 75,814 | $ | 139,159 | $ | 192,161 | $ | 441,103 | ||||||||
BASIC NET INCOME PER LIMITED PARTNER
UNIT |
$ | 0.34 | $ | 0.62 | $ | 0.86 | $ | 1.98 | ||||||||
BASIC AVERAGE NUMBER OF UNITS
OUTSTANDING |
222,941,172 | 222,898,248 | 222,941,156 | 222,898,203 | ||||||||||||
DILUTED NET INCOME PER LIMITED PARTNER
UNIT |
$ | 0.34 | $ | 0.62 | $ | 0.86 | $ | 1.98 | ||||||||
DILUTED AVERAGE NUMBER OF UNITS
OUTSTANDING |
222,941,172 | 222,898,248 | 222,941,156 | 222,898,203 | ||||||||||||
Three Months Ended December 31, | Years Ended December 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Distributable Cash Flow: |
||||||||||||||||
Cash distributions from Energy Transfer Partners, L.P. (ETP)
associated with: (1) |
||||||||||||||||
General partner interest: |
||||||||||||||||
Standard distribution rights |
$ | 4,889 | $ | 4,877 | $ | 19,524 | $ | 19,505 | ||||||||
Incentive distribution rights |
96,136 | 93,956 | 375,979 | 350,486 | ||||||||||||
Limited partner interest |
44,890 | 55,860 | 190,531 | 223,440 | ||||||||||||
Total cash distributions from ETP |
145,915 | 154,693 | 586,034 | 593,431 | ||||||||||||
Cash
distributions from Regency Energy Partners LP (Regency) associated
with: (2) |
||||||||||||||||
General partner interest: |
||||||||||||||||
Standard distribution rights |
1,268 | | 3,640 | | ||||||||||||
Incentive distribution rights |
1,051 | | 3,016 | | ||||||||||||
Limited partner interest |
11,689 | | 35,066 | | ||||||||||||
Total cash distributions from Regency |
14,008 | | 41,722 | | ||||||||||||
Total cash distributions from ETP and Regency |
159,923 | 154,693 | 627,756 | 593,431 | ||||||||||||
Pro rata cash settlement related to Regency Transactions: (3) |
||||||||||||||||
Received from ETP related to 12,273,830 ETP Common Units redeemed |
| | 10,451 | | ||||||||||||
Paid to Regency related to 26,266,791 Regency Common Units issued |
| | (7,436 | ) | | |||||||||||
Paid to seller for general partner interest in Regency |
| | (969 | ) | | |||||||||||
Net pro rata cash settlement for period from
April 1, 2010 through May 26, 2010 |
| | 2,046 | | ||||||||||||
Total cash distributions from ETP and Regency, including net pro rata
settlement |
159,923 | 154,693 | 629,802 | 593,431 | ||||||||||||
Deduct expenses of the Parent Company on a stand-alone basis: |
||||||||||||||||
Selling, general and administrative expenses, excluding non-cash
compensation expense (4) |
(1,589 | ) | (1,473 | ) | (21,942 | ) | (3,678 | ) | ||||||||
Interest expense, net of amortization of financing costs, interest
income, and realized gains and losses on interest rate swaps
(5)(6) |
(40,092 | ) | (24,995 | ) | (291,279 | ) | (95,337 | ) | ||||||||
Distributable Cash Flow |
118,242 | 128,225 | 316,581 | 494,416 | ||||||||||||
Realized losses on termination of interest rate swaps (6) |
| | 168,550 | | ||||||||||||
Distributable Cash Flow (excluding realized losses on termination of
interest rate swaps) |
$ | 118,242 | $ | 128,225 | $ | 485,131 | $ | 494,416 | ||||||||
Cash distributions to be paid to the partners of ETE: (7) |
||||||||||||||||
Distributions to be paid to limited partners |
$ | 120,389 | $ | 120,388 | $ | 481,554 | $ | 475,909 | ||||||||
Distributions to be paid to general partner |
374 | 374 | 1,495 | 1,477 | ||||||||||||
Total cash distributions to be paid to the partners of ETE |
$ | 120,763 | $ | 120,762 | $ | 483,049 | $ | 477,386 | ||||||||
Reconciliation of Non-GAAP Distributable Cash Flow and Distributable Cash
Flow (excluding realized losses on termination of interest rate swaps) to
GAAP Net income for the Parent Company on a stand-alone basis: |
||||||||||||||||
Net income for the Parent Company on a stand-alone basis |
$ | 76,051 | $ | 139,591 | $ | 192,758 | $ | 442,473 | ||||||||
Adjustments to derive Distributable Cash Flow: |
||||||||||||||||
Equity in income of unconsolidated affiliates |
(131,772 | ) | (156,188 | ) | (455,901 | ) | (526,383 | ) | ||||||||
Cash distributions from ETP and Regency |
159,923 | 154,693 | 627,756 | 593,431 | ||||||||||||
Net pro rata cash settlement for period from April 1, 2010 through
May 26, 2010 |
| | 2,046 | | ||||||||||||
Amortization included in interest expense |
1,163 | 1,073 | 5,905 | 6,309 | ||||||||||||
Fair value adjustment of ETE Preferred Units |
12,650 | | 12,650 | | ||||||||||||
Other non-cash |
227 | 136 | 7,524 | 551 | ||||||||||||
Unrealized gains on non-hedged interest rate swaps |
| (11,080 | ) | (76,157 | ) | (21,965 | ) | |||||||||
Distributable Cash Flow |
118,242 | 128,225 | 316,581 | 494,416 | ||||||||||||
Realized losses on termination of interest rate swaps (6) |
| | 168,550 | | ||||||||||||
Distributable Cash Flow (excluding realized losses on termination of
interest rate swaps) |
$ | 118,242 | $ | 128,225 | $ | 485,131 | $ | 494,416 | ||||||||
(1) | For the three months ended December 31, 2010, cash distributions received from ETP consist of cash distributions paid on February 14, 2011 in respect of the quarter ended December 31, 2010. For the three months ended December 31, 2009, cash distributions received from ETP consist of cash distributions paid on February 15, 2010 in respect of the quarter ended December 31, 2009. |
For the year ended December 31, 2010, cash distributions received from ETP consist of cash distributions paid on May 17, 2010 in respect of the quarter ended March 31, 2010, cash distributions paid on August 16, 2010 in respect of the quarter ended June 30, 2010, cash distributions paid on November 15, 2010 in respect of the quarter ended September 30, 2010 and cash distributions paid on February 14, 2011 in respect of the quarter ended December 31, 2010. For the year ended December 31, 2009, cash distributions received from ETP consist of cash distributions paid on May 15, 2009 in respect of the quarter ended March 31, 2009, cash distributions paid on August 14, 2009 in respect of the quarter ended June 30, 2009, cash distributions paid on November 16, 2009 in respect of the quarter ended September 30, 2009 and cash distributions paid on February 15, 2010 in respect of the quarter ended December 31, 2009. | ||
(2) | On May 26, 2010, ETE contributed a 49.9% interest in MEP to Regency in exchange for 26,266,791 Regency common units. Total cash distributions expected from Regency for the year ended December 31, 2010 reflect three full-quarter distributions from the Regency common units and general partner interests held by ETE as of the end of the period. | |
For the three months ended December 31, 2010, cash distributions received from Regency consist of cash distributions paid on February 14, 2011 in respect of the quarter ended December 31, 2010. | ||
For the year ended December 31, 2010, cash distributions received from Regency consist of cash distributions paid on August 13, 2010 in respect of the quarter ended June 30, 2010, cash distributions paid on November 5, 2010 in respect of the quarter ended September 30, 2010 and cash distributions paid on February 14, 2011 in respect of the quarter ended December 31, 2010. | ||
(3) | Upon closing of the transactions to transfer a 49.9% interest in MEP from ETP to Regency, the purchase price of each transaction included an adjustment relating to the pro ration of the distributions for the period from April 1, 2010 to May 26, 2010. In addition, during the year ended December 31, 2010, a pro rata portion of the general partner distributions received from Regency was remitted to GE Energy Financial Services, Inc. for the period prior to May 26, 2010. | |
(4) | One-time transaction costs of $12.8 million were recorded for the year ended December 31, 2010 in connection with the Regency Transactions. These costs were recorded in the quarter ended June 30, 2010. | |
(5) | Interest expense includes distributions on ETEs convertible preferred units of $6.0 million and $14.4 million, respectively, for the three and twelve months ended December 31, 2010. | |
(6) | In connection with ETEs offering of senior notes in September 2010, ETE terminated interest rate swaps with an aggregate notional amount of $1.5 billion and recognized in interest expense $66.4 million of realized losses on terminated interest rate swaps that had been accounted for as cash flow hedges. In addition to the $66.4 million of realized losses on hedged interest rate swaps, ETE also paid $102.2 million to terminate non-hedged interest rate swaps. Realized losses on non-hedged interest rate swaps had previously been recognized in net income; therefore, the termination of those swaps did not impact earnings. The total cash paid to terminate interest rate swaps was $168.6 million, including realized losses on hedged and non-hedged swaps. | |
(7) | For the three months ended December 31, 2010, cash distributions expected to be paid by ETE consist of cash distributions in respect of the quarter ended December 31, 2010 payable on February 18, 2011 to holders of record on February 7, 2011. For the three months ended December 31, 2009, cash distributions paid by ETE consist of cash distributions paid on February 19, 2010 in respect of the quarter ended December 31, 2009. | |
For the year ended December 31, 2010, cash distributions paid or expected to be paid by ETE consist of cash distributions paid on May 19, 2010 in respect of the quarter ended March 31, 2010, cash distributions paid on August 19, 2010 in respect of the quarter ended June 30, 2010, cash distributions paid on November 19, 2010 in respect of the quarter ended September 30, 2010 and cash distributions in respect of the quarter ended December 31, 2010 payable on February 18, 2011 to holders of record on February 7, 2011. For the year ended December 31, 2009, cash distributions paid by ETE consist of cash distributions paid on May 19, 2009 in respect of the quarter ended March 31, 2009, cash distributions paid on August 19, 2009 in respect of the quarter ended June 30, 2009, cash distributions paid on November 19, 2009 in respect of the quarter ended September 30, 2009 and cash distributions paid on February 19, 2010 in respect of the quarter ended December 31, 2009. |
Three Months Ended | Years Ended | |||||||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||||||
2010 | 2009 | Change | 2010 | 2009 | Change | |||||||||||||||||||
Equity in earnings
of affiliates |
$ | 131,773 | $ | 156,188 | $ | (24,415 | ) | $ | 455,901 | $ | 526,383 | $ | (70,482 | ) | ||||||||||
Selling, general
and administrative |
(1,494 | ) | (1,362 | ) | (132 | ) | (21,829 | ) | (4,970 | ) | (16,859 | ) | ||||||||||||
Interest expense |
(41,258 | ) | (17,321 | ) | (23,937 | ) | (167,658 | ) | (74,049 | ) | (93,609 | ) | ||||||||||||
Gains (losses) on
non-hedged interest
rate derivatives |
| 2,334 | (2,334 | ) | (53,388 | ) | (5,620 | ) | (47,768 | ) | ||||||||||||||
Other, net |
(12,772 | ) | (250 | ) | (12,522 | ) | (19,721 | ) | 79 | (19,800 | ) |