Form 8-K
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 9, 2010

ENERGY TRANSFER EQUITY, L.P.
(Exact name of registrant as specified in its charter)

         
Delaware   1-32740   30-0108820
(State or other Jurisdiction of Incorporation)   (Commission File Number)   (IRS Employer Identification No.)
     
3738 Oak Lawn Avenue
Dallas, TX
  75219
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (214) 981-0700

 
 
(Former name or former address if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 

1


 

Item 2.02. Results of Operations and Financial Condition.

On November 9, 2010, Energy Transfer Equity, L.P. (the “Partnership”) issued a press release announcing its financial and operating results for the third quarter ended September 30, 2010. A copy of this press release is furnished as Exhibit 99.1 to this report and is incorporated herein by reference.

In accordance with General Instruction B.2 of Form 8-K, the information set forth in this Item 2.02 and in the attached exhibit shall be deemed to be “furnished” and not be deemed to be “filed” for purposes of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits. In accordance with General Instruction B.2 of Form 8-K, the information set forth in the attached Exhibit 99.1 is deemed to be “furnished” and shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act.

     
Exhibit
Number
 
Description of the Exhibit
Exhibit 99.1
  Energy Transfer Equity, L.P. Press Release dated November 9, 2010


 
 

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

     
    Energy Transfer Equity, L.P.
     
 
  By: LE GP, LLC,
its general partner
     
Date: November 9, 2010
  /s/ John W. McReynolds
 
   
 
  John W. McReynolds
President and Chief Financial Officer

3


 

Exhibit Index

     
Exhibit
Number
 
Description of the Exhibit
Exhibit 99.1
  Energy Transfer Equity, L.P. Press Release dated November 9, 2010.

4

Exhibit 99.1
Exhibit 99.1
(ENERGY TRANSFER LOGO)
ENERGY TRANSFER EQUITY
REPORTS QUARTERLY RESULTS
Dallas — November 9, 2010 Energy Transfer Equity, L.P. (NYSE:ETE) today reported Distributable Cash Flow and earnings attributable to its partners, both of which were impacted by ETE’s successful refinancing discussed below. Distributable Cash Flow, excluding realized losses on interest rate swaps terminated in connection with ETE’s long-term debt refinancing, was $125.2 million for the three months ended September 30, 2010, as compared to $123.2 million for the three months ended September 30, 2009.
In September 2010, ETE refinanced all of its existing credit facilities, capitalizing on a favorable interest rate environment by locking in a fixed interest rate that will help solidify its capital structure well into the future. The refinancing, consisting of ETE issuing $1.8 billion of 7.50% senior notes that mature in 2020, was used to refinance approximately $1.592 billion of indebtedness that would have become due in 2011 and 2012, together with ETE’s payment of approximately $168.6 million to terminate interest rate swaps related to an aggregate notional amount of $1.5 billion of debt.
Accordingly, ETE reported a net loss attributable to its partners of $15.3 million for the three months ended September 30, 2010, as compared to net income attributable to its partners of $47.0 million for the three months ended September 30, 2009. ETE’s earnings attributable to its partners for the three months ended September 30, 2010 reflected swap termination losses of $66.4 million, the portion of the swap termination payments that had not previously been recognized in earnings.
Distributable Cash Flow, excluding the realized losses on termination of interest rate swaps, was $366.9 million for the nine months ended September 30, 2010 and $365.4 million for the nine months ended September 30, 2009. ETE’s net income attributable to its partners, which was also impacted by the non-cash charge discussed below, was $116.7 million for the nine months ended September 30, 2010, as compared to $302.9 million for the nine months ended September 30, 2009.
ETE’s Distributable Cash Flow, Distributable Cash Flow (excluding realized losses on termination of interest rate swaps) and net income attributable to its partners for the three and nine months ended September 30, 2010 also reflect the impacts from ETE’s acquisition of the general partner of Regency Energy Partners LP (“Regency”) and the exchange of a portion of the investment in Midcontinent Express Pipeline (“MEP”) among ETE and its subsidiaries on May 26, 2010 (the “Regency Transactions”). One-time transaction costs of $12.8 million were recorded for the nine months ended September 30, 2010 in connection with the Regency Transactions. Also, in connection with the transfer of the investment in MEP, ETE recorded a non-cash charge of $52.6 million, which was reflected in the consolidated statement of operations for the nine months ended September 30, 2010.

 

 


 

Distributable Cash Flow, as previously presented in ETE’s press release for the nine months ended September 30, 2009, was reflected net of contributions made to Energy Transfer Partners, L.P. (“ETP”) to maintain ETE’s general partner interest at 2%. During the three months ended December 31, 2009, ETE changed its presentation of Distributable Cash Flow to remove ETE’s capital contributions to ETP from the calculation of Distributable Cash Flow. Distributable Cash Flow for the nine months ended September 30, 2009 presented in this press release has been revised accordingly. Distributable Cash Flow and Distributable Cash Flow (excluding realized losses on termination of interest rate swaps) are “non-GAAP measures” as explained below.
The Partnership’s principal sources of cash flow are distributions it receives from its investments in the limited and general partner interests in ETP and Regency, including 100% of ETP’s and Regency’s incentive distribution rights, approximately 50.2 million of ETP’s Common Units and approximately 26.3 million of Regency’s Common Units. ETE currently has no operating activities apart from those conducted by ETP and Regency and their operating subsidiaries. ETE’s principal uses of cash are for distributions to its general and limited partners and preferred unitholders, expenses, debt service and, at ETE’s election, capital contributions to ETP and Regency in respect of ETE’s general partner interests in ETP and Regency.
The Partnership has scheduled a conference call for 9:00 a.m. Central Time today to discuss its 2010 third quarter results. The conference call will be broadcast live via an internet web cast, which can be accessed through www.energytransfer.com. The call will be available for replay on the Partnership’s website for a limited time.
Use of Non-GAAP Financial Measures
This press release and accompanying schedules include the non-generally accepted accounting principle (“non-GAAP”) financial measures of Distributable Cash Flow and Distributable Cash Flow (excluding realized losses on termination of interest rate swaps). The accompanying schedules provide a reconciliation of these non-GAAP financial measures to their most directly comparable financial measure calculated and presented in accordance with GAAP. The Partnership’s Distributable Cash Flow and Distributable Cash Flow (excluding realized losses on termination of interest rate swaps) should not be considered as an alternative to GAAP financial measures such as net income, cash flow from operating activities or any other GAAP measure of liquidity or financial performance.
Distributable Cash Flow. The Partnership defines Distributable Cash Flow for a period as cash distributions expected to be received from ETP and Regency in respect of such period in connection with the Partnership’s investments in limited and general partner interests of ETP and Regency, net of the Partnership’s cash expenditures for general and administrative costs and interest expense. Distributable Cash Flow is a significant liquidity measure used by the Partnership’s senior management to compare net cash flows generated by the Partnership’s equity investments in ETP and Regency to the distributions the Partnership expects to pay its unitholders. Using this measure, the Partnership’s management can compute the coverage ratio of estimated cash flows for a period to planned cash distributions for such period.

 

 


 

Distributable Cash Flow is also an important non-GAAP financial measure for our limited partners since it indicates to investors whether or not the Partnership’s investments are generating cash flows at a level that can sustain or support an increase in quarterly cash distribution levels. Financial measures such as Distributable Cash Flow are quantitative standards used by the investment community with respect to publicly-traded partnerships because the value of a partnership unit is in part measured by its yield (which in turn is based on the amount of cash distributions a partnership can pay to a unitholder). The GAAP measures most directly comparable to Distributable Cash Flow is net income for ETE on a stand-alone basis (“Parent Company”). The accompanying analysis of Distributable Cash Flow is presented for the three and nine months ended September 30, 2010 and 2009 for comparative purposes.
Distributable Cash Flow (excluding realized losses on termination of interest rate swaps). The Partnership defines Distributable Cash Flow (excluding realized losses on termination of interest rate swaps) for a period as cash distributions expected to be received from ETP and Regency in respect of such period in connection with the Partnership’s investments in limited and general partner interests of ETP and Regency, net of the Partnership’s cash expenditures for general and administrative costs and interest expense and net of realized losses on termination of interest rate swaps. Due to the cash cost associated with the termination of interest rate swaps that occurred during the three months ended September 30, 2010 in connection with the Partnership’s issuance of $1.8 billion of 7.5% senior notes due 2020 and related repayment of $1.592 billion of indebtedness, Distributable Cash Flow (excluding realized losses on termination of interest rate swaps) is a significant liquidity measure used by the Partnership’s senior management for the three months and nine months ended September 30, 2010 to compare net cash flows generated by the Partnership’s equity investments in ETP and Regency to the distributions the Partnership expects to pay its unitholders. Using this measure, the Partnership’s management can compute the coverage ratio of estimated cash flows for a period to planned cash distributions for such period. The GAAP measures most directly comparable to Distributable Cash Flow (excluding realized losses on termination of interest rate swaps) is net income (loss) for the Parent Company on a stand-alone basis. The accompanying analysis of Distributable Cash Flow (excluding realized losses on termination of interest rate swaps) is presented for the three and nine months ended September 30, 2010 and 2009 for comparative purposes.
Energy Transfer Equity, L.P. (NYSE:ETE) is a publicly traded partnership, which owns the general partner of Energy Transfer Partners and approximately 50.2 million ETP limited partner units; and owns the general partner of Regency Energy Partners and approximately 26.3 million Regency limited partner units.
Energy Transfer Partners, L.P. (NYSE:ETP) is a publicly traded partnership owning and operating a diversified portfolio of energy assets. ETP has pipeline operations in Arizona, Colorado, Louisiana, New Mexico, and Utah, and owns the largest intrastate pipeline system in Texas. ETP currently has natural gas operations that include approximately 17,500 miles of gathering and transportation pipelines, treating and processing assets, and three storage facilities located in Texas. ETP is also one of the three largest retail marketers of propane in the United States, serving more than one million customers across the country.

 

 


 

Regency Energy Partners LP (Nasdaq: RGNC) is a growth-oriented, midstream energy partnership engaged in the gathering, contract compression, processing, marketing and transporting of natural gas and natural gas liquids. Regency’s general partner is majority owned by Energy Transfer Equity, L.P. (NYSE: ETE). For more information, visit the Regency Energy Partners LP Web site at www.regencyenergy.com.
Contacts
Investor Relations:

Energy Transfer
Brent Ratliff
214-981-0700 (office)
Media Relations:
Vicki Granado
Granado Communications Group
214-599-8785 (office)
214-498-9272 (cell)
—more—

 

 


 

ENERGY TRANSFER EQUITY, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(unaudited)
                 
    September 30,     December 31,  
    2010     2009  
ASSETS
               
 
               
CURRENT ASSETS
  $ 1,101,230     $ 1,267,959  
 
               
PROPERTY, PLANT AND EQUIPMENT, net
    11,577,714       9,064,475  
 
               
ADVANCES TO AND INVESTMENTS IN AFFILIATES
    1,324,428       663,298  
LONG-TERM PRICE RISK MANAGEMENT ASSETS
    644        
GOODWILL
    1,592,203       775,094  
INTANGIBLES AND OTHER ASSETS, net
    1,255,128       389,683  
 
           
Total assets
  $ 16,851,347     $ 12,160,509  
 
           
 
               
LIABILITIES AND EQUITY
               
 
               
CURRENT LIABILITIES
  $ 1,028,019     $ 889,745  
 
               
LONG-TERM DEBT, less current maturities
    8,800,057       7,750,998  
SERIES A CONVERTIBLE PREFERRED UNITS
    304,950        
LONG-TERM PRICE RISK MANAGEMENT LIABILITIES
    60,470       73,332  
OTHER NON-CURRENT LIABILITIES
    236,544       226,183  
 
               
COMMITMENTS AND CONTINGENCIES
               
 
               
PREFERRED UNITS OF SUBSIDIARY
    70,896        
 
               
PARTNERS’ CAPITAL
    164,399       152  
NONCONTROLLING INTEREST
    6,186,012       3,220,099  
 
           
Total equity
    6,350,411       3,220,251  
 
           
Total liabilities and equity
  $ 16,851,347     $ 12,160,509  
 
           

 

 


 

ENERGY TRANSFER EQUITY, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per unit data)
(unaudited)
                                 
    Three Months Ended September 30,     Nine Months Ended September 30,  
    2010     2009     2010     2009  
REVENUES:
                               
Natural gas operations
  $ 1,380,029     $ 943,975     $ 3,827,506     $ 3,004,163  
Retail propane
    183,786       162,224       914,372       829,901  
Other
    23,992       23,650       80,438       77,449  
 
                       
Total revenues
    1,587,807       1,129,849       4,822,316       3,911,513  
 
                       
COSTS AND EXPENSES:
                               
Cost of products sold — natural gas operations
    883,716       591,797       2,520,157       1,865,914  
Cost of products sold — retail propane
    104,533       80,232       519,796       378,524  
Cost of products sold — other
    6,856       6,119       20,470       18,842  
Operating expenses
    208,809       158,883       559,302       517,337  
Depreciation and amortization
    120,315       84,738       304,681       239,626  
Selling, general and administrative
    61,526       34,579       177,673       146,640  
 
                       
Total costs and expenses
    1,385,755       956,348       4,102,079       3,166,883  
 
                       
OPERATING INCOME
    202,052       173,501       720,237       744,630  
OTHER INCOME (EXPENSE)
                               
Interest expense, net of interest capitalized
    (209,871 )     (120,100 )     (460,578 )     (341,050 )
Equity in earnings of affiliates
    22,349       9,581       40,723       11,751  
Gains (losses) on disposal of assets
    81       (1,088 )     (408 )     (1,333 )
Gains (losses) on non-hedged interest rate derivatives
    (31,966 )     (35,589 )     (68,858 )     24,373  
Allowance for equity funds used during construction
    12,432       30       18,039       18,618  
Impairment of investment in affiliate
                (52,620 )      
Other, net
    1,866       4,235       (6,812 )     4,559  
 
                       
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE
    (3,057 )     30,570       189,723       461,548  
Income tax expense (benefit)
    2,093       (3,697 )     11,357       5,773  
 
                       
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
    (5,150 )     34,267       178,366       455,775  
Income from discontinued operations
    324             410        
 
                       
NET INCOME (LOSS)
    (4,826 )     34,267       178,776       455,775  
Less: Net income (loss) attributable to noncontrolling interest
    10,511       (12,704 )     62,069       152,893  
 
                       
NET INCOME (LOSS) ATTRIBUTABLE TO PARTNERS
    (15,337 )     46,971       116,707       302,882  
GENERAL PARTNER’S INTEREST IN NET INCOME (LOSS)
    (48 )     147       361       938  
 
                       
LIMITED PARTNERS’ INTEREST IN NET INCOME (LOSS)
  $ (15,289 )   $ 46,824     $ 116,346     $ 301,944  
 
                       
BASIC NET INCOME (LOSS) PER LIMITED PARTNER UNIT
  $ (0.07 )   $ 0.21     $ 0.52     $ 1.35  
 
                       
BASIC AVERAGE NUMBER OF UNITS OUTSTANDING
    222,941,172       222,898,248       222,941,151       222,898,188  
 
                       
DILUTED NET INCOME (LOSS) PER LIMITED PARTNER UNIT
  $ (0.07 )   $ 0.21     $ 0.52     $ 1.35  
 
                       
DILUTED AVERAGE NUMBER OF UNITS OUTSTANDING
    222,941,172       222,898,248       222,941,151       222,898,188  
 
                       

 

 


 

ENERGY TRANSFER EQUITY, L.P.
DISTRIBUTABLE CASH FLOW
(Dollars in thousands, except per unit data)
(unaudited)
The following table presents the calculation and reconciliation of Distributable Cash Flow of Energy Transfer Equity, L.P.
                                 
    Three Months Ended September 30,     Nine Months Ended September 30,  
    2010     2009     2010     2009  
Distributable Cash Flow:
                               
Cash distributions expected from Energy Transfer Partners, L.P. (ETP) associated with: (1)
                               
General partner interest:
                               
Standard distribution rights
  $ 4,880     $ 4,867     $ 14,634     $ 14,588  
Incentive distribution rights
    95,072       87,498       279,823       255,808  
Limited partner interest
    44,890       55,860       145,640       167,580  
 
                       
Total cash distributions expected from ETP:
    144,842       148,225       440,097       437,976  
Cash distributions expected from Regency Energy Partners LP (Regency) associated with: (2)
                               
General partner interest:
                               
Standard distribution rights
    1,267             2,372        
Incentive distribution rights
    1,050             1,965        
Limited partner interest
    11,689             23,378        
 
                       
Total cash distributions expected from Regency
    14,006             27,715        
 
                       
Total cash distributions expected from ETP and Regency
    158,848       148,225       467,812       437,976  
Pro rata cash settlement related to Regency Transactions: (3)
                               
Received from ETP related to 12,273,830 ETP Common Units redeemed
                10,451        
Paid to Regency related to 26,266,791 Regency Common Units issued
                (7,436 )      
Paid to seller for general partner interest in Regency
    (969 )           (969 )      
 
                       
Net pro rata cash settlement for period from April 1, 2010 through May 26, 2010
    (969 )           2,046        
Total cash distributions expected from ETP and Regency, including net pro rata settlement
    157,879       148,225       469,858       437,976  
Deduct expenses of the Parent Company on a stand-alone basis:
                               
Selling, general and administrative expenses, excluding non-cash compensation expense (4)
    (3,192 )     398       (20,353 )     (2,205 )
Interest expense, net of amortization of financing costs, interest income, and realized gains and losses on interest rate swaps (5) (6)
    (198,026 )     (25,454 )     (251,187 )     (70,342 )
 
                       
Distributable Cash Flow
    (43,339 )     123,169       198,318       365,429  
Realized losses on termination of interest rate swaps (6)
    168,550             168,550        
 
                       
Distributable Cash Flow, excluding realized losses on termination of interest rate swaps
  $ 125,211     $ 123,169     $ 366,868     $ 365,429  
 
                       
Cash distributions to be paid to the partners of ETE:
                               
Distribution per limited partner unit as of the end of the period
  $ 0.5400     $ 0.5350     $ 0.5400     $ 0.5350  
Distributions to be paid to limited partners
    120,388       119,251       361,164       355,523  
Distributions to be paid to general partner
    374       370       1,122       1,104  
 
                       
Total cash distributions to be paid by ETE to its partners (7)
  $ 120,762     $ 119,621     $ 362,286     $ 356,627  
 
                       
Reconciliation of Non-GAAP “Distributable Cash Flow” and “Distributable Cash Flow (excluding realized losses on termination of interest rate swaps)” to GAAP “Net income (loss)” for the Parent Company on a stand-alone basis:
                               
Net income (loss) for the Parent Company on a stand-alone basis
  $ (15,337 )   $ 46,971     $ 116,707     $ 302,882  
Adjustments to derive Distributable Cash Flow:
                               
Equity in income of unconsolidated affiliates
    (102,389 )     (82,661 )     (324,128 )     (370,195 )
Quarterly distribution expected from subsidiaries
    158,848       148,225       467,812       437,976  
Net pro rata cash settlement for period from April 1, 2010 through May 26, 2010
    (969 )           2,046        
Amortization included in interest expense
    2,589       1,074       4,742       5,236  
Other non-cash
    6,840       138       7,296       415  
Unrealized (gains) losses on non-hedged interest rate swaps
    (92,921 )     9,422       (76,157 )     (10,885 )
 
                       
Distributable Cash Flow
    (43,339 )     123,169       198,318       365,429  
Realized losses on termination of interest rate swaps (6)
    168,550             168,550        
 
                       
Distributable Cash Flow (excluding realized losses on termination of interest rate swaps)
  $ 125,211     $ 123,169     $ 366,868     $ 365,429  
 
                       
     
(1)  
For the three months ended September 30, 2010, cash distributions expected to be received from ETP consist of cash distributions in respect of the quarter ended September 30, 2010 payable on November 15, 2010 to holders of record on the close of business on November 8, 2010. For the three months ended September 30, 2009, cash distributions received from ETP consist of cash distributions paid on November 16, 2009 in respect of the quarter ended September 30, 2009.

 

 


 

     
   
For the nine months ended September 30, 2010, cash distributions received or expected to be received from ETP consist of cash distributions paid on May 17, 2010 in respect of the quarter ended March 31, 2010, cash distributions paid on August 16, 2010 in respect of the quarter ended June 30, 2010 and cash distributions in respect of the quarter ended September 30, 2010 payable on November 15, 2010 to holders of record on November 8, 2010. For the nine months ended September 30, 2009, cash distributions received from ETP consist of cash distributions paid on May 15, 2009 in respect of the quarter ended March 31, 2009, cash distributions paid on August 14, 2009 in respect of the quarter ended June 30, 2009 and cash distributions paid on November 16, 2009 in respect of the quarter ended September 30, 2009.
 
   
Distributable Cash Flow previously presented in our press release for the nine months ended September 30, 2009 was reduced by $3.4 million of contributions made to ETP to maintain our general partner interest at 2%. During the three months ended December 31, 2009, ETE changed its presentation of Distributable Cash Flow to remove ETE’s capital contributions to ETP from the calculation of Distributable Cash Flow. Distributable Cash Flow for the nine months ended September 30, 2009 presented in this press release has been revised accordingly.
 
(2)  
On May 26, 2010, ETE contributed a 49.9% interest in MEP to Regency in exchange for 26,266,791 Regency common units. Total cash distributions expected from Regency for the three months ended September 30, 2010 reflect a full-quarter distribution from 26,266,791 Regency common units held by ETE as of the end of the period.
 
   
For the three months ended September 30, 2010, cash distributions expected to be received from Regency consist of cash distributions in respect of the quarter ended September 30, 2010 payable on November 12, 2010 to holders of record on November 5, 2010. For the nine months ended September 30, 2010, cash distributions expected to be received from Regency consist of cash distributions paid on August 13, 2010 in respect of the quarter ended June 30, 2010 and cash distributions in respect of the quarter ended September 30, 2010 payable on November 12, 2010 to holders of record on November 5, 2010.
 
(3)  
Upon closing of the transactions to transfer a 49.9% interest in MEP from ETP to Regency, the purchase price of each transaction included an adjustment relating to the pro ration of the distributions for the period from April 1, 2010 to May 26, 2010. In addition, during the three months ended September 30, 2010, a pro rata portion of the general partner distributions received from Regency was remitted to GE Energy Financial Services, Inc. for the period prior to May 26, 2010.
 
(4)  
One-time transaction costs of $12.8 million were recorded for the nine months ended September 30, 2010 in connection with the Regency Transactions. These costs were recorded in the quarter ended June 30, 2010.
 
(5)  
Interest expense includes distributions on ETE’s convertible preferred units of $6.0 million and $8.4 million, respectively, for the three and nine months ended September 30, 2010.
 
(6)  
In connection with ETE’s offering of senior notes in September 2010, ETE terminated interest rate swaps with an aggregate notional amount of $1.5 billion and recognized in interest expense $66.4 million of realized losses on terminated interest rate swaps that had been accounted for as cash flow hedges. In addition to the $66.4 million of realized losses on hedged interest rate swaps, ETE also paid $102.2 million to terminate non-hedged interest rate swaps. Realized losses on non-hedged interest rate swaps had previously been recognized in net income and therefore the termination of those swaps did not impact earnings. The total cash paid to terminate interest rate swaps was $168.6 million, including realized losses on hedged and non-hedged swaps.
 
(7)  
For the three months ended September 30, 2010, cash distributions expected to be paid by ETE consist of cash distributions in respect of the quarter ended September 30, 2010 payable on November 19, 2010 to holders of record on November 8, 2010. For the three months ended September 30, 2009, cash distributions paid by ETE consist of cash distributions paid on November 19, 2009 in respect of the quarter ended September 30, 2009.

 


 

     
   
For the nine months ended September 30, 2010, cash distributions paid or expected to be paid by ETE consist of cash distributions paid on May 19, 2010 in respect of the quarter ended March 31, 2010, cash distributions paid on August 19, 2010 in respect of the quarter ended June 30, 2010 and cash distributions in respect of the quarter ended September 30, 2010 payable on November 19, 2010 to holders of record on November 8, 2010. For the nine months ended September 30, 2009, cash distributions paid by ETE consist of cash distributions paid on May 19, 2009 in respect of the quarter ended March 31, 2009, cash distributions paid on August 19, 2009 in respect of the quarter ended June 30, 2009 and cash distributions paid on November 19, 2009 in respect of the quarter ended September 30, 2009.

 

 


 

SUPPLEMENTAL INFORMATION
(in thousands)
The following summarizes the key components of the stand-alone results of operations of the Parent Company for the periods indicated:
                                                 
    Three Months Ended             Nine Months Ended        
    September 30,             September 30,        
    2010     2009     Change     2010     2009     Change  
Equity in earnings of affiliates
  $ 102,388     $ 82,661     $ 19,727     $ 324,128     $ 370,195     $ (46,067 )
Selling, general and administrative
    (2,920 )     (786 )     (2,134 )     (20,335 )     (3,608 )     (16,727 )
Interest expense, net of interest capitalized
    (89,484 )     (18,589 )     (70,895 )     (126,400 )     (56,728 )     (69,672 )
Losses on non-hedged interest rate derivatives
    (18,211 )     (17,348 )     (863 )     (53,388 )     (7,954 )     (45,434 )
Other, net
    (6,736 )     957       (7,693 )     (6,949 )     329       (7,278 )