Delaware | 1-32740 | 30-0108820 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
3738 Oak Lawn Avenue Dallas, TX |
75219 |
|
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition. |
Item 9.01. | Financial Statements and Exhibits. |
Exhibit | ||
Number | Description of the Exhibit | |
Exhibit 99.1
|
Energy Transfer Equity, L.P. Press Release dated August 3, 2011 |
Energy Transfer Equity, L.P. | ||||||
By: | LE GP, LLC, | |||||
its general partner | ||||||
Date: August 3, 2011
|
/s/ John W. McReynolds
|
|||||
President and Chief Financial Officer |
Exhibit | ||
Number | Description of the Exhibit | |
Exhibit 99.1
|
Energy Transfer Equity, L.P. Press Release dated August 3, 2011 |
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
ASSETS |
||||||||
CURRENT ASSETS |
$ | 1,398,971 | $ | 1,291,010 | ||||
PROPERTY, PLANT AND EQUIPMENT, net |
13,774,472 | 11,852,732 | ||||||
ADVANCES TO AND INVESTMENTS IN AFFILIATES |
1,350,627 | 1,359,979 | ||||||
LONG-TERM PRICE RISK MANAGEMENT ASSETS |
7,468 | 13,971 | ||||||
GOODWILL |
2,008,896 | 1,600,611 | ||||||
INTANGIBLES AND OTHER ASSETS, net |
1,325,724 | 1,260,427 | ||||||
Total assets |
$ | 19,866,158 | $ | 17,378,730 | ||||
LIABILITIES AND EQUITY |
||||||||
CURRENT LIABILITIES |
$ | 1,259,420 | $ | 1,081,075 | ||||
LONG-TERM DEBT, less current maturities |
11,123,820 | 9,346,067 | ||||||
SERIES A CONVERTIBLE PREFERRED UNITS |
334,170 | 317,600 | ||||||
LONG-TERM PRICE RISK MANAGEMENT LIABILITIES |
60,934 | 79,465 | ||||||
OTHER NON-CURRENT LIABILITIES |
252,892 | 235,848 | ||||||
COMMITMENTS AND CONTINGENCIES |
||||||||
PREFERRED UNITS OF SUBSIDIARY |
71,040 | 70,943 | ||||||
EQUITY: |
||||||||
Total partners capital (deficit) |
(23,541 | ) | 120,668 | |||||
Noncontrolling interest |
6,787,423 | 6,127,064 | ||||||
Total equity |
6,763,882 | 6,247,732 | ||||||
Total liabilities and equity |
$ | 19,866,158 | $ | 17,378,730 | ||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
REVENUES: |
||||||||||||||||
Natural gas operations |
$ | 1,728,951 | $ | 1,140,768 | $ | 3,157,908 | $ | 2,447,477 | ||||||||
Retail propane |
220,296 | 197,147 | 748,762 | 730,586 | ||||||||||||
Other |
25,659 | 24,613 | 57,356 | 56,446 | ||||||||||||
Total revenues |
1,974,906 | 1,362,528 | 3,964,026 | 3,234,509 | ||||||||||||
COSTS AND EXPENSES: |
||||||||||||||||
Cost of products sold natural gas operations |
1,122,857 | 723,835 | 2,006,626 | 1,636,441 | ||||||||||||
Cost of products sold retail propane |
134,728 | 110,282 | 445,592 | 415,263 | ||||||||||||
Cost of products sold other |
6,567 | 6,336 | 13,360 | 13,614 | ||||||||||||
Operating expenses |
222,717 | 179,745 | 443,413 | 350,493 | ||||||||||||
Depreciation and amortization |
148,530 | 98,035 | 287,786 | 184,366 | ||||||||||||
Selling, general and administrative |
78,946 | 65,038 | 142,445 | 116,147 | ||||||||||||
Total costs and expenses |
1,714,345 | 1,183,271 | 3,339,222 | 2,716,324 | ||||||||||||
OPERATING INCOME |
260,561 | 179,257 | 624,804 | 518,185 | ||||||||||||
OTHER INCOME (EXPENSE): |
||||||||||||||||
Interest expense, net of interest capitalized |
(181,517 | ) | (129,036 | ) | (349,446 | ) | (250,707 | ) | ||||||||
Equity in earnings of affiliates |
28,819 | 12,193 | 54,260 | 18,374 | ||||||||||||
(Losses) gains on disposal of assets |
(681 | ) | 1,375 | (2,435 | ) | (489 | ) | |||||||||
Gains (losses) on non-hedged interest rate derivatives |
1,883 | (22,468 | ) | 3,403 | (36,892 | ) | ||||||||||
Impairment of investment in affiliate |
| (52,620 | ) | | (52,620 | ) | ||||||||||
Other, net |
2,811 | (5,213 | ) | (9,715 | ) | (3,070 | ) | |||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE
INCOME TAX EXPENSE |
111,876 | (16,512 | ) | 320,871 | 192,781 | |||||||||||
Income tax expense |
5,224 | 4,053 | 15,127 | 9,264 | ||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
106,652 | (20,565 | ) | 305,744 | 183,517 | |||||||||||
Income from discontinued operations |
| 86 | | 86 | ||||||||||||
NET INCOME (LOSS) |
106,652 | (20,479 | ) | 305,744 | 183,603 | |||||||||||
LESS: NET INCOME (LOSS) ATTRIBUTABLE TO
NONCONTROLLING INTEREST |
40,367 | (39,747 | ) | 150,819 | 51,558 | |||||||||||
NET INCOME ATTRIBUTABLE TO PARTNERS |
66,285 | 19,268 | 154,925 | 132,045 | ||||||||||||
GENERAL PARTNERS INTEREST IN NET INCOME |
205 | 60 | 479 | 409 | ||||||||||||
LIMITED PARTNERS INTEREST IN NET INCOME |
$ | 66,080 | $ | 19,208 | $ | 154,446 | $ | 131,636 | ||||||||
BASIC NET INCOME PER LIMITED PARTNER UNIT |
$ | 0.30 | $ | 0.09 | $ | 0.69 | $ | 0.59 | ||||||||
BASIC AVERAGE NUMBER OF UNITS OUTSTANDING |
222,972,708 | 222,941,172 | 222,963,741 | 222,941,140 | ||||||||||||
DILUTED NET INCOME PER LIMITED PARTNER UNIT |
$ | 0.30 | $ | 0.09 | $ | 0.69 | $ | 0.59 | ||||||||
DILUTED AVERAGE NUMBER OF UNITS OUTSTANDING |
222,972,708 | 222,941,172 | 222,963,741 | 222,941,140 | ||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Distributable Cash Flow: |
||||||||||||||||
Cash distributions from Energy Transfer Partners, L.P. (ETP)
associated with: (1) |
||||||||||||||||
General partner interest: |
||||||||||||||||
Standard distribution rights |
$ | 4,896 | $ | 4,874 | $ | 9,792 | $ | 9,754 | ||||||||
Incentive distribution rights |
103,358 | 89,834 | 206,540 | 184,751 | ||||||||||||
Limited partner interest |
44,890 | 44,890 | 89,780 | 100,750 | ||||||||||||
Total cash distributions from ETP |
153,144 | 139,598 | 306,112 | 295,255 | ||||||||||||
Cash distributions from Regency Energy Partners LP (Regency)
associated with: (2) |
||||||||||||||||
General partner interest: |
||||||||||||||||
Standard distribution rights |
1,287 | 1,105 | 2,556 | 1,105 | ||||||||||||
Incentive distribution rights |
1,338 | 915 | 2,452 | 915 | ||||||||||||
Limited partner interest |
11,820 | 11,689 | 23,509 | 11,689 | ||||||||||||
Total cash distributions from Regency |
14,445 | 13,709 | 28,517 | 13,709 | ||||||||||||
Total cash distributions from Subsidiaries |
167,589 | 153,307 | 334,629 | 308,964 | ||||||||||||
Net pro rata cash settlement related to Regency Transactions
(3) |
| 3,015 | | 3,015 | ||||||||||||
Total cash distributions expected from ETP and Regency including
net pro rata settlement |
167,589 | 156,322 | 334,629 | 311,979 | ||||||||||||
Deduct expenses of the Parent Company on a stand-alone basis: |
||||||||||||||||
Selling, general and administrative expenses, excluding
non-cash compensation expense |
(11,950 | ) | (14,917 | ) | (13,705 | ) | (17,161 | ) | ||||||||
Interest expense, net of amortization of financing costs,
interest income, and realized gains and losses on interest
rate swaps (4) |
(40,119 | ) | (28,007 | ) | (80,238 | ) | (53,160 | ) | ||||||||
Distributable Cash Flow |
115,520 | 113,398 | 240,686 | 241,658 | ||||||||||||
Acquisition-related expenses included in selling, general and
administrative expenses |
9,039 | 12,830 | 9,039 | 12,830 | ||||||||||||
Distributable Cash Flow, before acquisition-related expenses |
$ | 124,559 | $ | 126,228 | $ | 249,725 | $ | 254,488 | ||||||||
Cash distributions to be paid to the partners of ETE: (5) |
||||||||||||||||
Distributions to be paid to limited partners |
$ | 139,358 | $ | 120,388 | $ | 264,206 | $ | 240,776 | ||||||||
Distributions to be paid to general partner |
433 | 374 | 821 | 748 | ||||||||||||
Total cash distributions to be paid to the partners of ETE |
$ | 139,791 | $ | 120,762 | $ | 265,027 | $ | 241,524 | ||||||||
Reconciliation of Non-GAAP Distributable Cash Flow and
Distributable Cash Flow, before acquisition-related expenses to
GAAP Net income for the Parent Company on a stand-alone basis: |
||||||||||||||||
Net income for the Parent Company on a stand-alone basis |
$ | 66,285 | $ | 19,268 | $ | 154,925 | $ | 132,045 | ||||||||
Adjustments to derive Distributable Cash Flow: |
||||||||||||||||
Equity in income of unconsolidated affiliates |
(120,626 | ) | (75,362 | ) | (267,268 | ) | (221,740 | ) | ||||||||
Cash distributions from Subsidiaries |
167,589 | 153,307 | 334,629 | 308,964 | ||||||||||||
Net pro rata cash settlement related to Regency
Transactions (3) |
| 3,015 | | 3,015 | ||||||||||||
Amortization included in interest expense |
466 | 1,455 | 1,280 | 2,153 | ||||||||||||
Fair value adjustment of ETE Preferred Units |
1,530 | | 16,570 | | ||||||||||||
Other non-cash |
276 | 228 | 550 | 457 | ||||||||||||
Unrealized losses on non-hedged interest rate swaps |
| 11,487 | | 16,764 | ||||||||||||
Distributable Cash Flow |
115,520 | 113,398 | 240,686 | 241,658 | ||||||||||||
Acquisition-related expenses included in selling, general and
administrative expenses |
9,039 | 12,830 | 9,039 | 12,830 | ||||||||||||
Distributable Cash Flow, before acquisition-related expenses |
$ | 124,559 | $ | 126,228 | $ | 249,725 | $ | 254,488 | ||||||||
(1) | For the three months ended June 30, 2011, cash distributions expected to be received from
ETP consist of cash distributions in respect of the quarter ended June 30, 2011 payable on
August 15, 2011 to holders of record on the close of business August 5, 2011. For the three
months ended June 30, 2010, cash distributions received from ETP consist of cash distributions
paid on August 16, 2010 in respect of the quarter ended June 30, 2010. |
|
For the six months ended June 30, 2011, cash distributions received or expected to be received
from ETP consist of cash distributions paid on May 16, 2011 in respect of the quarter ended
March 31, 2011 and cash distributions in respect of the three months ended June 30, 2011 payable
on August 15, 2011 to holders of record on August 5, 2011. For the six months ended June 30,
2010, cash distributions received from ETP consist of cash distributions paid on May 17, 2010 in
respect of the quarter ended March 31, 2010 and cash distributions paid on August 16, 2010 in
respect of the quarter ended June 30, 2010. |
||
(2) | On May 26, 2010, ETE contributed a 49.9% interest in MEP to Regency in exchange for
26,266,791 Regency common units. Total cash distributions expected from Regency for the three
months ended June 30, 2010 reflect full-quarter distributions from the Regency common units
and general partner interests held by ETE as of the end of the period. |
|
For the three months ended June 30, 2011, cash distributions expected to be received from
Regency consist of cash distributions in respect of the quarter ended June 30, 2011 payable on
August 12, 2011 to holders of record on the close of business August 5, 2011. For the three
months ended June 30, 2010, cash distributions received from Regency consist of cash
distributions paid on August 13, 2010 in respect of the quarter ended June 30, 2010. |
||
For the six months ended June 30, 2011, cash distributions received or expected to be received
from Regency consist of cash distributions paid on May 13, 2011 in respect of the quarter ended
March 31, 2011 and cash distributions in respect of the three months ended June 30, 2011 payable
on August 12, 2011 to holders of record on August 5, 2011. For the six months ended June 30,
2010, cash distributions received from Regency consist of cash distributions paid on August 13,
2010 in respect of the quarter ended June 30, 2010. |
||
(3) | Upon closing the transactions to transfer a 49.9% interest in MEP from ETP to Regency, the
purchase price of each transaction included an adjustment relating to the pro ration of the
distributions for the period from April 1, 2010 to May 26, 2010. The transfer of the MEP
interest, along with ETEs acquisition of a controlling interest in Regency on May 26, 2010,
are collectively referred to as the Regency Transactions. |
|
(4) | Interest expense included distributions on ETEs Series A Convertible preferred units of $6.0
million and $12.0 million for the three and six months ended June 30, 2011, respectively.
Interest expense included distributions on ETEs convertible preferred units of $2.4 million
for the three and six months ended June 30, 2010 which reflected a pro rata amount for the
period subsequent to our acquisition of a controlling interest in Regency on May 26, 2010. |
|
(5) | For the three months ended June 30, 2011, cash distributions expected to be paid by ETE
consist of cash distributions in respect of the quarter ended June 30, 2011 payable on August
19, 2011 to holders of record on August 5, 2011. For the three months ended June 30, 2010,
cash distributions paid by ETE consist of cash distributions paid on August 19, 2010 in
respect of the quarter ended June 30, 2010. |
|
For the six months ended June 30, 2011, cash distributions paid or expected to be paid by ETE
consist of cash distributions paid on May 19, 2011 in respect of the quarter ended March 31,
2011 and cash distributions in respect of the three months ended June 30, 2011 payable on August
19, 2011 to holders of record on August 5, 2011. For the six months ended June 30, 2010, cash
distributions paid by ETE consist of cash distributions paid on May 19, 2010 in respect of the
quarter ended March 31, 2010 and cash distributions paid on August 19, 2010 in respect of the
quarter ended June 30, 2010. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Selling, general and
administrative expenses |
$ | (12,037 | ) | $ | (15,079 | ) | $ | (13,879 | ) | $ | (17,415 | ) | ||||
Interest expense |
(40,587 | ) | (20,210 | ) | (81,526 | ) | (36,916 | ) | ||||||||
Equity in earnings of affiliates |
120,626 | 75,362 | 267,268 | 221,740 | ||||||||||||
Losses on non-hedged interest
rate derivatives |
| (20,753 | ) | | (35,177 | ) | ||||||||||
Other, net |
(1,653 | ) | (88 | ) | (16,812 | ) | (212 | ) |