Delaware
|
44-0382470
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
5444
Westheimer Road
|
77056-5306
|
Houston,
Texas
|
(Zip
Code)
|
(Address
of principal executive offices)
|
PART
I. FINANCIAL INFORMATION:
|
Page(s)
|
||
2
|
|||
ITEM
1. Financial Statements (Unaudited):
|
|||
3
|
|||
4-5
|
|||
6
|
|||
7
|
|||
8
|
|||
18
|
|||
21
|
|||
21
|
|||
PART
II. OTHER INFORMATION:
|
|||
24
|
|||
24
|
|||
24
|
|||
24
|
|||
24
|
|||
24
|
|||
25
|
|||
26
|
|||
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
Operating
revenue
|
||||||||
Transportation
and storage of natural gas
|
$ | 157,117 | $ | 153,382 | ||||
LNG
terminalling revenue
|
33,077 | 30,890 | ||||||
Other
revenue
|
2,101 | 2,779 | ||||||
Total
operating revenue
|
192,295 | 187,051 | ||||||
Operating
expenses
|
||||||||
Operation,
maintenance and general
|
71,246 | 50,580 | ||||||
Operation,
maintenance and general - affiliates (Note 4)
|
11,742 | 10,112 | ||||||
Depreciation
and amortization
|
27,863 | 25,061 | ||||||
Taxes,
other than on income
|
8,925 | 8,649 | ||||||
Total
operating expenses
|
119,776 | 94,402 | ||||||
Operating
income
|
72,519 | 92,649 | ||||||
Other
income (expense)
|
||||||||
Interest
expense
|
(20,181 | ) | (21,065 | ) | ||||
Interest
income - affiliates (Note 4)
|
2,292 | 6,950 | ||||||
Other,
net
|
162 | 561 | ||||||
Total
other income (expense)
|
(17,727 | ) | (13,554 | ) | ||||
Earnings
before income taxes
|
54,792 | 79,095 | ||||||
Income
taxes
|
21,903 | 30,856 | ||||||
Net
earnings
|
$ | 32,889 | $ | 48,239 |
March
31, 2009
|
December
31, 2008
|
|||||||
Assets
|
(In
thousands)
|
|||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 35 | $ | 28 | ||||
Accounts
receivable, billed and unbilled, less allowances of
|
||||||||
$1,161
and $1,161 respectively
|
69,391 | 74,058 | ||||||
Accounts
receivable - related parties (Note 4)
|
4,597 | 6,596 | ||||||
Gas
imbalances - receivable
|
139,845 | 171,689 | ||||||
System
gas and operating supplies (Note 3)
|
138,543 | 196,603 | ||||||
Note
receivable - CrossCountry Citrus (Note 4)
|
- | 24,265 | ||||||
Other
|
12,705 | 19,711 | ||||||
Total
current assets
|
365,116 | 492,950 | ||||||
Property,
plant and equipment
|
||||||||
Plant
in service
|
3,224,412 | 3,217,832 | ||||||
Construction
work-in-progress
|
467,216 | 403,344 | ||||||
3,691,628 | 3,621,176 | |||||||
Less
accumulated depreciation and amortization
|
421,663 | 394,307 | ||||||
Net
property, plant and equipment
|
3,269,965 | 3,226,869 | ||||||
Note
receivable - Southern Union (Note 4)
|
171,430 | 127,530 | ||||||
Note
receivable - CrossCountry Citrus (Note 4)
|
368,126 | 368,126 | ||||||
Non-current
system gas (Note 3)
|
11,637 | 17,687 | ||||||
Other
|
21,504 | 20,825 | ||||||
Total
assets
|
$ | 4,207,778 | $ | 4,253,987 |
March
31, 2009
|
December
31, 2008
|
|||||||
(In
thousands)
|
||||||||
Partners'
Capital
|
||||||||
Partners'
capital
|
$ | 1,375,710 | $ | 1,342,821 | ||||
Accumulated
other comprehensive loss
|
(27,081 | ) | (28,301 | ) | ||||
Tax
sharing note receivable - Southern Union
|
(7,726 | ) | (8,561 | ) | ||||
Total
partners' capital
|
1,340,903 | 1,305,959 | ||||||
Long-term
debt (Note 5)
|
1,873,942 | 1,874,349 | ||||||
Total
capitalization
|
3,214,845 | 3,180,308 | ||||||
Current
liabilities
|
||||||||
Current
portion of long-term debt (Note 5)
|
60,623 | 60,623 | ||||||
Accounts
payable
|
7,563 | 7,754 | ||||||
Accounts
payable - related parties (Note 4)
|
91,991 | 71,895 | ||||||
Gas
imbalances - payable
|
239,761 | 338,591 | ||||||
Accrued
taxes
|
15,893 | 13,561 | ||||||
Accrued
interest
|
22,350 | 15,861 | ||||||
Capital
accruals
|
60,814 | 71,821 | ||||||
Other
|
86,613 | 80,983 | ||||||
Total
current liabilities
|
585,608 | 661,089 | ||||||
Deferred
income taxes, net
|
289,654 | 281,778 | ||||||
Other
|
117,671 | 130,812 | ||||||
Commitments
and contingencies (Note 8)
|
||||||||
Total
partners' capital and liabilities
|
$ | 4,207,778 | $ | 4,253,987 |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
Cash
flows provided by operating activities:
|
||||||||
Net
earnings
|
$ | 32,889 | $ | 48,239 | ||||
Adjustments
to reconcile net earnings to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
27,863 | 25,061 | ||||||
Deferred
income taxes
|
9,942 | 6,846 | ||||||
Changes
in operating assets and liabilities
|
24,967 | 4,097 | ||||||
Net
cash flows provided by operating activities
|
95,661 | 84,243 | ||||||
Cash
flows provided by (used in) investing activities:
|
||||||||
Net
decrease (increase) in note receivable - Southern Union
|
(43,900 | ) | 110,300 | |||||
Net
increase in income taxes payable - related parties
|
14,500 | 23,126 | ||||||
Decrease
in note receivable - CrossCountry Citrus
|
24,265 | - | ||||||
Additions
to property, plant and equipment
|
(92,362 | ) | (204,355 | ) | ||||
Other
|
1,314 | (2,760 | ) | |||||
Net
cash flows used in investing activities
|
(96,183 | ) | (73,689 | ) | ||||
Cash
flows provided by (used in) financing activities:
|
||||||||
Increase
(decrease) in book overdraft
|
529 | (10,566 | ) | |||||
Net
cash flows provided by (used in) financing activities
|
529 | (10,566 | ) | |||||
Change
in cash and cash equivalents
|
7 | (12 | ) | |||||
Cash
and cash equivalents at beginning of period
|
28 | 320 | ||||||
Cash
and cash equivalents at end of period
|
$ | 35 | $ | 308 |
Partners'
Capital
|
Accumulated
Other Comprehensive Loss
|
Tax
Sharing Note Receivable-Southern Union
|
Total
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Balance
December 31, 2008
|
$ | 1,342,821 | $ | (28,301 | ) | $ | (8,561 | ) | $ | 1,305,959 | ||||||
Tax
sharing receivable - Southern Union
|
- | - | 835 | 835 | ||||||||||||
Comprehensive
income:
|
||||||||||||||||
Net
earnings
|
32,889 | - | - | 32,889 | ||||||||||||
Net
change in other comprehensive loss (Note 6)
|
- | 1,220 | - | 1,220 | ||||||||||||
Comprehensive
income
|
34,109 | |||||||||||||||
Balance
March 31, 2009
|
$ | 1,375,710 | $ | (27,081 | ) | $ | (7,726 | ) | $ | 1,340,903 |
·
|
PEPL,
an indirect wholly-owned subsidiary of Southern Union
Company;
|
·
|
Trunkline,
a direct wholly-owned subsidiary of
PEPL;
|
·
|
Sea
Robin, an indirect wholly-owned subsidiary of
PEPL;
|
·
|
LNG
Holdings, an indirect wholly-owned subsidiary of
PEPL;
|
·
|
Trunkline
LNG, a direct wholly-owned subsidiary of LNG Holdings;
and
|
·
|
Southwest
Gas Storage, a direct wholly-owned subsidiary of
PEPL.
|
March
31, 2009
|
December
31, 2008
|
|||||||
(In
thousands)
|
||||||||
Natural
gas (1)
|
$ | 123,570 | $ | 182,547 | ||||
Materials
and supplies
|
14,973 | 14,056 | ||||||
Total
current
|
138,543 | 196,603 | ||||||
Natural
gas (1)
|
11,637 | 17,687 | ||||||
$ | 150,180 | $ | 214,290 |
(1)
|
Natural
gas volumes held for operations at March 31, 2009 and December 31, 2008
were 29,409,000 MMBtu and 31,751,000 MMBtu,
respectively.
|
Three
Months Ended March 31,
|
||||||||
Related Party Transactions
|
2009
|
2008
|
||||||
(In
thousands)
|
||||||||
Transportation
and storage of natural gas (1)
|
$ | 1,124 | $ | 1,356 | ||||
Operation,
maintenance and general - affiliates:
|
||||||||
Management
and royalty fees
|
4,796 | 4,719 | ||||||
Other
expenses (2)
|
6,946 | 5,393 | ||||||
Other
income (3)
|
2,329 | 7,024 |
(1)
|
Represents
transportation and storage revenues with Missouri Gas Energy, a Southern
Union division.
|
(2)
|
Primarily
includes allocations of corporate charges from Southern Union, partially
offset for expenses attributable to services provided by Panhandle on
behalf of other affiliate
companies.
|
(3)
|
Primarily
includes interest income associated with the Southern Union and
CrossCountry Citrus note
receivables.
|
Three
Months Ended
|
Year
Ended
|
|||||||
Related
Party
|
March
31, 2009
|
December
31, 2008
|
||||||
(In
thousands)
|
||||||||
Accounts
receivable - related parties (1)
|
$ | 4,597 | $ | 6,596 | ||||
Accounts
payable - related parties:
|
||||||||
Southern
Union - income taxes (2)
|
$ | 67,550 | $ | 56,424 | ||||
Southern
Union - other (3)
|
24,335 | 15,249 | ||||||
Other
(4)
|
106 | 222 | ||||||
$ | 91,991 | $ | 71,895 |
(1)
|
Primarily
related to interest associated with the Note receivable – CrossCountry
Citrus and services provided for
Citrus.
|
(2)
|
Related
to income taxes payable to Southern Union per the tax sharing agreement to
provide for taxes to be remitted upon the filing of the tax
return.
|
(3)
|
Primarily
related to payroll and incentive funding provided by Southern
Union.
|
(4)
|
Primarily
related to various administrative and operating costs paid by other
affiliate companies on behalf of the
Company.
|
Long-term Debt Obligations
|
March
31, 2009
|
December
31, 2008
|
||||||||||||||
Carrying
Value
|
Fair
Value
|
Carrying
Value
|
Fair
Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
6.05%
Senior Notes due 2013
|
$ | 250,000 | $ | 228,775 | $ | 250,000 | $ | 211,646 | ||||||||
6.20%
Senior Notes due 2017
|
300,000 | 244,050 | 300,000 | 230,956 | ||||||||||||
6.50%
Senior Notes due 2009
|
60,623 | 60,320 | 60,623 | 59,604 | ||||||||||||
8.25%
Senior Notes due 2010
|
40,500 | 40,095 | 40,500 | 39,668 | ||||||||||||
7.00%
Senior Notes due 2029
|
66,305 | 49,729 | 66,305 | 46,158 | ||||||||||||
7.00%
Senior Notes due 2018
|
400,000 | 335,880 | 400,000 | 318,033 | ||||||||||||
Term
Loans due 2012
|
815,391 | 746,341 | 815,391 | 753,262 | ||||||||||||
Net
premiums on long-term debt
|
1,746 | 1,746 | 2,153 | 2,153 | ||||||||||||
Total
debt outstanding
|
1,934,565 | $ | 1,706,936 | 1,934,972 | $ | 1,661,480 | ||||||||||
Current
portion of long-term debt
|
(60,623 | ) | (60,623 | ) | ||||||||||||
Total
long-term debt
|
$ | 1,873,942 | $ | 1,874,349 |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
Net
earnings
|
$ | 32,889 | $ | 48,239 | ||||
Reclassification
of unrealized loss on interest rate hedges into
|
||||||||
earnings,
net of tax of $1,441 and $184, respectively
|
2,147 | 277 | ||||||
Prior
service cost relating to other postretirement
|
||||||||
benefit
plan amendment, net of tax of $0 and $3,231, respectively
|
- | (6,603 | ) | |||||
Change
in fair value of interest rate hedges, net of tax of
|
||||||||
$(415)
and $(12,466), respectively
|
(618 | ) | (19,130 | ) | ||||
Reclassification
of net actuarial loss and prior service credit
|
||||||||
relating
to other postretirement benefits into earnings, net of tax
|
||||||||
of
$(91) and $(245), respectively
|
(309 | ) | (441 | ) | ||||
Total
other comprehensive income (loss)
|
1,220 | (25,897 | ) | |||||
Total
comprehensive income
|
$ | 34,109 | $ | 22,342 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
Service
cost
|
$ | 550 | $ | 400 | ||||
Interest
cost
|
785 | 700 | ||||||
Expected
return on plan assets
|
(600 | ) | (575 | ) | ||||
Prior
service credit amortization
|
(522 | ) | (675 | ) | ||||
Recognized
actuarial loss
|
125 | - | ||||||
Net
periodic benefit cost
|
$ | 338 | $ | (150 | ) |
March
31, 2009
|
December
31, 2008
|
|||||||
(In
thousands)
|
||||||||
Current
|
$ | 1,052 | $ | 1,052 | ||||
Noncurrent
|
7,408 | 6,989 | ||||||
Total
Environmental Liabilities
|
$ | 8,460 | $ | 8,041 |
|
Fair
Value Measurements Using Fair Value Hierarchy
|
|||||||||||||||
Quoted Prices in | Significant Other | Significant | ||||||||||||||
Active Markets for | Observable | Unobservable | ||||||||||||||
Identical Assets | Inputs |
Inputs
|
||||||||||||||
At March 31, 2009 |
Fair
Value
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||||
Liabilities:
|
||||||||||||||||
Interest-rate
derivatives
|
$ | 41,143 | $ | - | $ | - | $ | 41,143 | ||||||||
Total
|
$ | 41,143 | $ | - | $ | - | $ | 41,143 |
Three
Months Ended
|
||||
March
31, 2009
|
||||
(In
thousands)
|
||||
Interest-rate
Derivatives
|
||||
Balance
January 1, 2009
|
$ | 43,630 | ||
Total
gains or losses (realized and unrealized):
|
||||
Included
in earnings
|
- | |||
Included
in other comprehensive income
|
943 | |||
Purchases
and settlements, net
|
(3,430 | ) | ||
Balance
March 31, 2009
|
$ | 41,143 |
Asset
Derivatives
|
Liability
Derivatives
|
|||||||||
Balance
Sheet Location
|
Fair
Value (1)
|
Balance
Sheet Location
|
Fair
Value (1)
|
|||||||
(In
thousands)
|
(In
thousands)
|
|||||||||
Cash
Flow Hedges
|
|
|||||||||
Interest
rate contracts
|
|
$ | - |
Other
current liabilities
|
$ | 16,065 | ||||
Other
noncurrent liabilities
|
25,078 | |||||||||
$ | - | $ | 41,143 |
(1)
|
See
Note 9 – Fair Value Measurement for information related to the framework
used by the Company to measure the fair value of its derivative
instruments as of March 31, 2009.
|
Three
Months Ended
|
||||
March
31, 2009
|
||||
Cash
Flow Hedges (1)
|
(In
thousands)
|
|||
Interest
rate contracts:
|
||||
Change
in fair value - increase in Accumulated other
comprehensive
|
||||
loss, excluding tax
expense effect of $415
|
$ | 1,033 | ||
Reclassification
of unrealized loss from Accumulated other
comprehensive
|
||||
loss
- increase of Interest
expense, excluding tax expense effect of $1,441
|
3,588 | |||
Loss
on ineffectiveness of hedges
|
- |
(1)
|
See
Note 6 – Comprehensive
Income for additional related
information.
|
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
Operating
revenue
|
||||||||
Transportation
and storage of natural gas
|
$ | 157,117 | $ | 153,382 | ||||
LNG
terminalling revenue
|
33,077 | 30,890 | ||||||
Other
revenue
|
2,101 | 2,779 | ||||||
Total
operating revenue
|
192,295 | 187,051 | ||||||
Operating
expenses
|
||||||||
Operation,
maintenance and general
|
82,988 | 60,692 | ||||||
Depreciation
and amortization
|
27,863 | 25,061 | ||||||
Taxes,
other than on income
|
8,925 | 8,649 | ||||||
Total
operating expenses
|
119,776 | 94,402 | ||||||
Operating
income
|
72,519 | 92,649 | ||||||
Other
income (expense)
|
||||||||
Interest
expense, net
|
(20,181 | ) | (21,065 | ) | ||||
Other,
net
|
2,454 | 7,511 | ||||||
Total
other income (expense)
|
(17,727 | ) | (13,554 | ) | ||||
Earnings
before income taxes
|
54,792 | 79,095 | ||||||
Income
taxes
|
21,903 | 30,856 | ||||||
Net
earnings
|
$ | 32,889 | $ | 48,239 | ||||
Operating
information:
|
||||||||
Panhandle
natural gas volumes transported (TBtu)
|
427 | 401 |
·
|
Increased
transportation and storage revenue of $3.7 million primarily attributable
to:
|
o
|
Higher
parking revenues of $5 million resulting from customer demand for parking
services and market conditions;
|
o
|
Higher
transportation reservation revenues of $2.2 million primarily due to an
increase of approximately $4.4 million attributable to the completion of
the primary portion of the Trunkline Field Zone Expansion project during
the period December 2007 to February 2008 and a smaller second phase
completed in November 2008, partially offset by the impact of
approximately $1.2 million of additional revenues in the 2008 period
attributable to the extra day in the 2008 leap year;
and
|
o
|
Lower
transportation commodity revenues of $3.4 million primarily due to reduced
volumes flowing after Hurricane Ike;
and
|
·
|
A
$2.2 million increase in LNG terminalling revenue primarily due to $1.2
million associated with a change in the power reimbursement mechanism in
the fourth quarter of 2008 that allows the Company to recover actual
monthly LNG power costs from the customer and approximately $1 million of
higher reservation revenues attributable to a one-time annual rate
increase associated with certain capacity effective January 1,
2009.
|
·
|
Higher
operation, maintenance and general expenses of $22.3 million primarily
attributable to:
|
o
|
A
net increase in the provision for repair and abandonment costs of $16.1
million in 2009 for damages to offshore assets resulting from Hurricane
Ike, which is generally expected to be recovered in the future through
insurance recoveries and new rate
proceedings;
|
o
|
A
$2 million increase in contract storage costs resulting from an increase
in leased storage capacity;
|
o
|
A
charge of $1.3 million in 2009 to record a lower of cost or market
adjustment for system gas owned by the Company;
and
|
o
|
A $1.2 million increase in LNG power
costs resulting from actual costs recovered in rates through the power
reimbursement mechanism; and
|
·
|
Increased
depreciation and amortization expense of $2.8 million due to a $222
million increase in property, plant and equipment placed in service after
March 31, 2008. Depreciation and amortization expense is
expected to continue to increase primarily due to higher capital spending,
primarily from the LNG terminal infrastructure enhancement construction
project.
|
·
|
A
decrease in Interest
income - affiliates of $4.7 million primarily due to lower interest
income associated with the affiliate note receivables resulting from lower
LIBOR rates in the 2009 period compared to the 2008 period;
and
|
·
|
Lower
interest expense of $900,000 primarily attributable to the retirement of
the $300 million 4.80% Senior Notes in August 2008, lower interest rates
on the Company’s variable rate debt, and higher capitalized interest
resulting from higher average capital project balances outstanding in the
2009 period versus the 2008 period, partially offset by higher interest
expense resulting from the $400 million 7.00% Senior Notes issued in June
2008.
|
·
|
changes
in demand for natural gas and related services by the Company’s customers,
in the composition of the Company’s customer base and in the sources of
natural gas available to the
Company;
|
·
|
the
effects of inflation and the timing and extent of changes in the prices
and overall demand for and availability of natural gas as well as
electricity, oil, coal and other bulk materials and
chemicals;
|
·
|
adverse
weather conditions, such as warmer than normal weather in the Company’s
service territories, and the operational impact of natural
disasters;
|
·
|
changes
in laws or regulations, third-party relations and approvals, decisions of
courts, regulators and governmental bodies affecting or involving the
Company, including deregulation initiatives and the impact of rate and
tariff proceedings before FERC and various state regulatory
commissions;
|
·
|
the
outcome of pending and future
litigation;
|
·
|
the
Company’s ability to comply with or to challenge successfully existing or
new environmental regulations;
|
·
|
unanticipated
environmental liabilities;
|
·
|
the
Company’s ability to acquire new businesses and assets and integrate those
operations into its existing operations, as well as its ability to expand
its existing businesses and
facilities;
|
·
|
the
Company’s ability to control costs successfully and achieve operating
efficiencies, including the purchase and implementation of new
technologies for achieving such
efficiencies;
|
·
|
the
impact of factors affecting operations such as maintenance or repairs,
environmental incidents, gas pipeline system constraints and relations
with labor unions representing bargaining-unit
employees;
|
·
|
exposure
to customer concentration with a significant portion of revenues realized
from a relatively small number of customers and any credit risks
associated with the financial position of those
customers;
|
·
|
changes
in the ratings of the debt securities of the Company or any of its
subsidiaries;
|
·
|
changes
in interest rates and other general capital markets conditions, and in the
Company’s ability to continue to access the capital
markets;
|
·
|
acts
of nature, sabotage, terrorism or other acts causing damage greater than
the Company’s insurance coverage
limits;
|
·
|
market
risks beyond the Company’s control affecting its risk management
activities including market liquidity, commodity price volatility and
counterparty creditworthiness; and
|
·
|
other
risks and unforeseen events.
|
Exhibit
No.
|
Description
|
3(a)
|
Certificate
of Formation of Panhandle Eastern Pipe Line Company,
LP. (Filed as Exhibit 3.A to the Form 10-K for the year ended
December 31, 2004 and incorporated herein by
reference.)
|
3(b)
|
Limited
Partnership Agreement of Panhandle Eastern Pipe Line Company, LP, dated as
of June 29, 2004, between Southern Union Company and Southern Union
Panhandle LLC. (Filed as Exhibit 3.B to the Form 10-K for the
year ended December 31, 2004 and incorporated herein by
reference.)
|
4(a)
|
Indenture
dated as of March 29, 1999, among CMS Panhandle Holding Company, Panhandle
Eastern Pipe Line Company and The Bank of New York Trust Company, N.A.,
successor to NBD Bank, as Trustee. (Filed as Exhibit 4(a) to the Form 10-Q
for the quarter ended March 31, 1999, and incorporated herein by
reference.)
|
4(b)
|
First
Supplemental Indenture dated as of March 29, 1999, among CMS Panhandle
Holding Company, Panhandle Eastern Pipe Line Company and The Bank of New
York Trust Company, N.A., successor to NBD Bank, as Trustee, including a
form of Guarantee by Panhandle Eastern Pipe Line Company of the
obligations of CMS Panhandle Holding Company. (Filed as Exhibit 4(b) to
the Form 10-Q for the quarter ended March 31, 1999, and incorporated
herein by reference.)
|
4(c)
|
Second
Supplemental Indenture dated as of March 27, 2000, between Panhandle, as
Issuer and The Bank of New York Trust Company, N.A., successor to Bank One
Trust Company, National Association, as Trustee. (Filed as Exhibit 4(e) to
the Form S-4 (File No. 333-39850) filed on June 22, 2000, and incorporated
herein by reference.)
|
4(d)
|
Third
Supplemental Indenture dated as of August 18, 2003, between Panhandle, as
Issuer and The Bank of New York Trust Company, N.A., successor to Bank One
Trust Company, National Association, as Trustee. (Filed as Exhibit 4(d) to
the Form 10-Q for the quarter ended September 30, 2003, and incorporated
herein by reference.)
|
4(e)
|
Fourth
Supplemental Indenture dated as of March 12, 2004, between Panhandle, as
Issuer and The Bank of New York Trust Company, N.A., successor to J.P.
Morgan Trust Company, National Association, as Trustee. (Filed
as Exhibit 4.E to the Form 10-K for the year ended December 31, 2004 and
incorporated herein by reference.)
|
4(f)
|
Fifth
Supplemental Indenture dated as of October 26, 2007, between Panhandle and
The Bank of New York Trust Company, N.A., as Trustee (Filed as Exhibit 4.1
to Panhandle’s Current Report on Form 8-K filed on October 29, 2007 and
incorporated herein by reference.)
|
4(g)
4(h)
|
Form
of Sixth Supplemental Indenture, dated as of June 12, 2008, between
Panhandle and The Bank of New York Trust Company, N.A., as Trustee (Filed
as Exhibit 4.1 to Panhandle’s Current Report on Form 8-K filed on June 11,
2008 and incorporated herein by reference.)
Indenture
dated as of February 1, 1993, between Panhandle and Morgan Guaranty Trust
Company effective January 1, 1982, as amended December 3,
1999. (Filed as Exhibit 4 to the Form S-3 filed February 19,
1993, and incorporated herein by reference.)
|
10(a)
|
Amended
and Restated Credit Agreement between Trunkline LNG Holdings, LLC, as
borrower, Panhandle Eastern Pipe Line Company, LP and CrossCountry Citrus,
LLC, as guarantors, the financial institutions listed therein and
Bayerische Hypo-Und Vereinsbank AG, New York Branch, as administrative
agent, dated as of June 29, 2007 (Filed as Exhibit 10.1 to Panhandle’s
Current Report on Form 8-K filed on July 6, 2007 and incorporated herein
by reference.)
|
10(b)
10(c)
|
Amendment
Number 1 to the Amended and Restated Credit Agreement between Trunkline
LNG Holdings, LLC as borrower, Panhandle Eastern Pipe Line Company, LP and
CrossCountry Citrus, LLC, as guarantors, the financial institutions listed
therein and Bayerische Hypo-Und Vereinsbank AG, New York Branch, as
administrative agent, dated as of June 13, 2008 (Filed as Exhibit 10(b) to
the Form 10-Q for the quarter ended June 30, 2008 and incorporated herein
by reference.)
Credit
Agreement between Trunkline LNG Holdings, LLC, as borrower, Panhandle
Eastern Pipe Line Company, LP and Trunkline LNG Company, LLC, as
guarantors, the financial institutions listed therein and Bayerische Hypo-
Und Vereinsbank AG, New York Branch, as administrative agent, dated as of
March 15, 2007. (Filed as Exhibit 10.1 to Panhandle’s Current
Report on Form 8-K filed on March 21, 2007 and incorporated herein by
reference.)
|
10(d)
|
Amended
and Restated Promissory Note made by CrossCountry Citrus, LLC, as
borrower, in favor of Trunkline LNG Holdings LLC, as holder, dated as of
June 13, 2008 (Filed as Exhibit 10(d) to the Form 10-Q for the quarter
ended June 30, 2008 and incorporated herein by reference.)
|
Ratio
of Earnings to Fixed Charges.
|
|
Certificate
by President and Chief Operating Officer pursuant to Rule 13a – 14(a) or
15d – 14(a) promulgated under the Securities Exchange Act of 1934, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
Certificate
by Senior Vice President and Chief Financial Officer pursuant to Rule 13a
– 14(a) or 15d – 14(a) promulgated under the Securities
Exchange Act of 1934, as adopted pursuant to
Section
302 of the Sarbanes-Oxley Act of 2002.
|
|
Certificate
by President and Chief Operating Officer pursuant to Rule 13a – 14(b) or
15d – 14(b) promulgated under the Securities Exchange Act of 1934 and
Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section
1350.
|
|
Certificate
by Senior Vice President and Chief Financial Officer pursuant to Rule 13a
– 14(b) or 15d – 14(b) promulgated under the Securities Exchange Act of
1934 and Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section
1350.
|
PANHANDLE
EASTERN PIPE LINE COMPANY, LP
|
|
Date: May
11, 2009
|
By:
/s/ ROBERT
O. BOND
|
Robert
O. Bond
President
and Chief Operating Officer
(authorized
officer)
/s/ GARY
W. LEFELAR
Gary
W. Lefelar
Senior
Vice President and Chief Accounting Officer
(principal
accounting officer)
|
|
PANHANDLE
EASTERN PIPE LINE COMPANY, LP
|
||||||||||||||||||||||||
RATIO
OF EARNINGS TO FIXED CHARGES
|
||||||||||||||||||||||||
The
following table sets forth the consolidated ratio of earnings to fixed
charges on an historical basis for the three months ended March 31, 2009
and the years ended December 31, 2008, 2007, 2006, 2005 and 2004. For
the purpose of calculating such ratios, “earnings” consist of pre-tax
income from continuing operations before income or loss from equity
investees, adjusted to reflect distributed income from equity investments,
and fixed charges, less capitalized interest. “Fixed charges” consist
of interest costs, amortization of debt discount, premiums and issuance
costs and an estimate of interest implicit in rentals. No adjustment
has been made to earnings for the amortization of capital interest for the
periods presented as such amount is immaterial. Interest on FIN 48
liabilities is excluded from the computation of fixed charges as it is
recorded by the Company in income tax expense versus interest
expense.
|
||||||||||||||||||||||||
3
Months Ended
|
||||||||||||||||||||||||
March
31,
|
Year
Ended December 31,
|
|||||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
FIXED
CHARGES:
|
||||||||||||||||||||||||
Interest
Expense
|
$ | 20,300 | $ | 90,514 | $ | 83,748 | $ | 63,322 | $ | 49,578 | $ | 52,435 | ||||||||||||
Net
amortization of debt discount, premium and
|
||||||||||||||||||||||||
issuance
expense
|
(119 | ) | (1,457 | ) | (1,197 | ) | (1,333 | ) | (1,293 | ) | (4,006 | ) | ||||||||||||
Capitalized
Interest
|
5,471 | 18,910 | 14,203 | 4,645 | 8,838 | 4,812 | ||||||||||||||||||
Interest
portion of rental expense
|
1,061 | 3,050 | 3,582 | 3,780 | 4,284 | 4,453 | ||||||||||||||||||
Total
Fixed Charges
|
$ | 26,713 | $ | 111,017 | $ | 100,336 | $ | 70,414 | $ | 61,407 | $ | 57,694 | ||||||||||||
EARNINGS:
|
||||||||||||||||||||||||
Consolidated
pre-tax income (loss) from continuing
|
||||||||||||||||||||||||
operations
|
$ | 71,051 | $ | 247,206 | $ | 246,742 | $ | 225,794 | $ | 166,189 | $ | 143,989 | ||||||||||||
Earnings
of equity investments
|
(37 | ) | (304 | ) | (299 | ) | (172 | ) | (226 | ) | (216 | ) | ||||||||||||
Distributed
income from equity investments
|
- | - | - | 174 | 203 | 174 | ||||||||||||||||||
Capitalized
interest
|
(5,471 | ) | (18,910 | ) | (14,203 | ) | (4,645 | ) | (8,838 | ) | (4,812 | ) | ||||||||||||
SFAS
145 Adjustment
|
- | - | - | - | - | - | ||||||||||||||||||
Minority
interest
|
- | - | - | - | - | - | ||||||||||||||||||
Total
fixed charges (from above)
|
26,713 | 111,017 | 100,336 | 70,414 | 61,407 | 57,694 | ||||||||||||||||||
Earnings
Available for Fixed Charges
|
$ | 92,256 | $ | 339,009 | $ | 332,576 | $ | 291,565 | $ | 218,735 | $ | 196,829 | ||||||||||||
Ratio
of Earnings to Fixed Charges
|
3.5 | 3.1 | 3.3 | 4.1 | 3.6 | 3.4 |
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
(b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
(c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
(b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
(c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|