UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of report: April 30, 2009
(Date of earliest event reported): April 29, 2009
SUNOCO LOGISTICS PARTNERS L.P.
(Exact name of registrant as specified in its charter)
Delaware | 1-31219 | 23-3096839 | ||
(State or other jurisdiction of incorporation) |
(Commission file number) | (IRS employer identification number) |
1735 Market Street, Suite LL, Philadelphia, PA | 19103-7583 | |
(Address of principal executive offices) | (Zip Code) |
(215) 977-3000
(Registrants telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition. |
On April 29, 2009, Sunoco Logistics Partners L.P. (the Partnership) issued a press release announcing its financial results for the first quarter of 2009. A copy of this press release is attached as Exhibit 99.1 and is incorporated herein by reference.
Item 7.01. | Regulation FD Disclosure. |
On April 29, 2009, the Partnership issued a press release announcing its financial results for the first quarter 2009. Additional information concerning the Partnerships first quarter earnings was presented in a slide presentation to investors during a teleconference on April 30, 2009. A copy of the slide presentation is attached as Exhibit 99.2 and is incorporated herein by reference.
The information in this report, being furnished pursuant to Items 2.02, 7.01, and 9.01 related thereto, of Form 8-K, shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of that Section, and is not incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.
Item 9.01. | Financial Statements and Exhibits. |
(d) Exhibits
Exhibit No. |
Exhibit | |
99.1 |
Press release dated April 29, 2009. | |
99.2 |
Slide presentation given April 30, 2009 during investor teleconference. |
Forward-Looking Statements
Statements contained in the exhibits to this report that state the Partnerships or its managements expectations or predictions of the future are forward-looking statements. The Partnerships actual results could differ materially from those projected in such forward-looking statements. Factors that could affect those results include those mentioned in the documents that the Partnership has filed with the Securities and Exchange Commission.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SUNOCO LOGISTICS PARTNERS LP. | ||
By: | Sunoco Partners LLC, | |
its General Partner | ||
By: | /s/ MICHAEL D. GALTMAN | |
Michael D. Galtman Controller |
April 30, 2009
Philadelphia, PA
EXHIBIT INDEX
Exhibit No. |
Exhibit | |
99.1 |
Press release dated April 29, 2009. | |
99.2 |
Slide presentation given April 30, 2009 during investor teleconference. |
Exhibit 99.1
|
News Release | |
Sunoco Logistics Partners L.P. | ||
1735 Market Street | ||
Philadelphia, Pa. 19103-7583 | ||
For further information contact: |
For release: 5:00 p.m. April 29, 2009 | |
Thomas Golembeski (media) 215-977-6298 |
||
Neal Murphy (investors) 215-977-6322 |
No. 12
SUNOCO LOGISTICS PARTNERS L.P. REPORTS RECORD QUARTERLY RESULTS FOR THE FIRST QUARTER 2009 AND DECLARES DISTRIBUTION
PHILADELPHIA, April 29, 2009 Sunoco Logistics Partners L.P. (NYSE: SXL) (the Partnership) today announced record net income for the first quarter ended March 31, 2009 of $80.9 million compared with $37.5 million for the first quarter ended March 31, 2008. Operating income increased by $45.2 million or 100 percent from the prior years first quarter driven largely by significantly higher lease acquisition results, increased crude oil pipeline and storage revenues and results from the November 2008 acquisition of the MagTex refined products pipeline and terminal system. Distributable cash flow for the quarter was a record $89.8 million, a 78 percent increase from the first quarter of 2008. Distributable cash flow per limited partner unit was $1.89 compared to $1.19 for the prior year first quarter. Net income per limited partner unit increased to $2.36 from $1.04 for the first quarter of 2008.
Sunoco Partners LLC, the general partner of the Partnership, declared a cash distribution for the first quarter of 2009 of $1.015 per common partnership unit ($4.06 annualized) payable May 15, 2009 to unitholders of record on May 11, 2009. This distribution increase is a 2.5 percent increase versus last quarter and a 13.4 percent increase over the first quarter of 2008. It is the twenty-third distribution increase in the past twenty-four quarters.
We are pleased to announce record quarterly earnings across each of our three business segments, said Deborah M. Fretz, President and Chief Executive Officer. We took advantage of the strong contango crude oil market in both our Crude Oil Pipeline System, which includes Lease Acquisition, as well as in the Nederland terminal. The recent acquisition of the Texas MagTex refined products system and organic growth projects including additional tankage at the Nederland terminal, have also substantially contributed to our strong quarterly results. Despite the general weakness in the refining environment, our geographic and business diversification continue to serve us well. Our ongoing Nederland capacity expansion, the expected 2009 completion of a pipeline from Nederland to Port Arthur, Texas, and the recent commencement of extensions to the MagTex pipeline system will serve as catalysts for future earnings growth. We recently accessed the financial markets with both debt and equity financing to enhance our liquidity and balance sheet strength and we are positioned to further expand our business platform as opportunities arise.
Segmented First Quarter Results
On January 1, 2009 the Partnership re-aligned its reporting segments. Prior to this date, the reporting segments were designated by geographic region. The Partnership has determined it more meaningful to functionally align its reporting segments. As such, the updated reporting segments as of January 1, 2009 are Refined Products Pipeline System, Terminal Facilities, and Crude Oil Pipeline System. The primary difference in the new reporting is the consolidation of an eastern area crude oil pipeline with the western area crude oil pipelines. For comparative purposes all prior year amounts have been recast to reflect the new segment reporting and do not impact consolidated net income.
Refined Products Pipeline System
Operating income for the Refined Products Pipeline System increased $3.9 million to $10.6 million for the first quarter ended March 31, 2009 compared to the prior years quarter. Sales and other operating revenue increased by $7.1 million to $31.4 million due primarily to results from the Partnerships acquisition of the MagTex refined products pipeline and terminals system in November 2008. Other income increased $1.0 million due primarily to an increase in equity income associated with the Partnerships joint venture interests. Operating expenses and depreciation and amortization expense increased primarily due to the MagTex acquisition.
Terminal Facilities
Operating income for the Terminal Facilities segment increased $10.0 million to $21.2 million for the first quarter ended March 31, 2009 compared to the prior years quarter. Total revenues for the first quarter of 2009 increased $6.9 million to $46.3 million due primarily to increased throughput and fees at the Nederland crude oil terminal facility, additional tankage placed into service during 2008 and 2009 at the Nederland facility and results from the MagTex acquisition. These increases were partially offset by lower volumes at the Partnerships refinery terminals. Cost of products sold and operating expenses increased $1.4 million for the first quarter of 2009 to $15.1 million due primarily to increased costs associated with the MagTex acquisition partially offset by reduced utilities expense. Depreciation and amortization expense increased $0.8 million to $4.7 million for the first quarter of 2009 due to the MagTex acquisition and increased tankage at the Nederland facility. During 2008, a $5.7 million non cash impairment charge was recognized related to the Partnerships decision to discontinue efforts to expand LPG storage capacity at its Inkster, Michigan facility.
Crude Oil Pipeline System
Operating income for the Crude Oil Pipeline System increased $31.3 million to a record $58.6 million for the first quarter of 2009 compared to the prior years quarter due to significantly higher lease acquisition results and optimization of crude oil storage capabilities as the crude oil market shifted to contango. Higher pipeline fees also contributed to the improved operating performance. Other income decreased $1.1 million compared to the prior years quarter due primarily to reduced equity income from the Partnerships joint venture interests.
Lower crude oil prices were a key driver of the decrease in total revenue and cost of products sold and operating expenses from the prior years quarter. The average price of West Texas Intermediate crude oil at Cushing, Oklahoma decreased to $43.21 per barrel for the first quarter of 2009 from $97.96 per barrel for the first quarter of 2008.
Other Analysis
Financing Update
Net interest expense increased by $1.8 million for the three months ended March 31, 2009, compared to the prior years quarter. This increase was primarily due to higher borrowings associated with the $185.4 million MagTex acquisition, organic growth projects, and increased contango inventory positions.
On February 6, 2009 the Partnership issued $175 million of 5 year Senior Notes maturing on February 15, 2014 at an 8.75 percent interest rate.
On March 13, 2009 the Partnership entered into a new $62.5 million revolving credit facility which matures in September 2011.
At March 31, 2009, the Partnership had total debt outstanding of $887.0 million, which consisted of $599.3 million of Senior Notes and $287.7 million of borrowings under its $400 million revolving credit facility, as compared to $747.6 million at December 31, 2008. The Partnership had available borrowing capacity of $269.8 million under its credit facilities as of March 31, 2009 and a Debt to EBITDA ratio of 2.7x for the twelve months ended March 31, 2009.
On April 17, 2009 the Partnership completed a public offering of 2.2 million common units. In connection with this offering, the underwriters were granted an option to purchase up to 0.3 million additional common units. Net proceeds before underwriting expenses of approximately $107.4 million were used to reduce outstanding borrowings under the Partnerships $400 million revolving credit facility.
Capital Expenditures
Maintenance capital expenditures for the three months ended March 31, 2009 were $2.7 million. The Partnership continues to expect maintenance capital spending for 2009 of approximately $30.0 million.
Expansion capital expenditures for the three months ended March 31, 2009 were $31.6 million compared to $19.8 million for the first three months of 2008. Expansion capital for 2009 includes construction in progress in connection with the Partnerships agreement with Motiva Enterprises LLC which consists of three crude oil storage tanks at its Nederland Terminal with a combined capacity of 1.8 million shell barrels and a crude oil pipeline from Nederland to Motivas Port Arthur, Texas refinery. Expansion capital also includes construction of two additional crude oil storage tanks at Nederland, which are expected to be placed into service during the second half of 2009. These two crude oil storage tanks will have a total capacity of approximately 1.2 million shell barrels.
Non-GAAP Financial Measures
Management of the Partnership believes EBITDA and distributable cash flow information enhances an investors understanding of a business ability to generate cash for payment of distributions and other purposes. EBITDA and distributable cash flow do not represent and should not be considered an alternative to net income or cash flows from operating activities as determined under United States GAAP and may not be comparable to other similarly titled measures of other businesses. Reconciliations of these measures to the comparable GAAP measure are provided in the table accompanying this release.
Sunoco Logistics Partners L.P.
Financial Highlights
(in thousands, except units and per unit amounts)
(unaudited)
Three Months Ended March 31, | ||||||||
2009 | 2008 | |||||||
Income Statement |
||||||||
Sales and other operating revenue |
$ | 1,038,033 | $ | 2,394,389 | ||||
Other income |
4,765 | 4,826 | ||||||
Total Revenue |
1,042,798 | 2,399,215 | ||||||
Cost of products sold and operating expenses |
923,694 | 2,323,250 | ||||||
Depreciation and amortization |
11,580 | 9,659 | ||||||
Selling, general and administrative expenses |
17,074 | 15,431 | ||||||
Impairment charge |
| 5,674 | ||||||
Total costs and expenses |
952,348 | 2,354,014 | ||||||
Operating income |
90,450 | 45,201 | ||||||
Interest cost and debt expense, net |
10,994 | 8,470 | ||||||
Capitalized interest |
(1,450 | ) | (772 | ) | ||||
Net Income |
$ | 80,906 | $ | 37,503 | ||||
Calculation of Limited Partners interest: |
||||||||
Net Income |
$ | 80,906 | $ | 37,503 | ||||
Less: General Partners interest (1) |
(12,529 | ) | (7,542 | ) | ||||
Limited Partners interest in Net Income |
$ | 68,377 | $ | 29,961 | ||||
Net Income per Limited Partner unit (1) |
||||||||
Basic |
$ | 2.38 | $ | 1.05 | ||||
Diluted |
$ | 2.36 | $ | 1.04 | ||||
Weighted average Limited Partners units outstanding: |
||||||||
Basic |
28,728,433 | 28,627,656 | ||||||
Diluted |
28,926,034 | 28,806,029 | ||||||
Capital Expenditure Data: |
||||||||
Maintenance capital expenditures |
$ | 2,650 | $ | 3,322 | ||||
Expansion capital expenditures |
31,551 | 19,809 | ||||||
Total |
$ | 34,201 | $ | 23,131 | ||||
March 31, 2009 |
December 31, 2008 | |||||
Balance Sheet Data (at period end): |
||||||
Cash and cash equivalents |
$ | 2,000 | $ | 2,000 | ||
Total Debt |
887,024 | 747,631 | ||||
Total Partners Capital |
713,803 | 669,900 |
(1) | Effective January 1, 2009, the Partnership adopted the requirements of EITF 07-04, Application of the Two-Class Method under FASB Statement No. 128, Earnings per Share, to Master Limited Partnerships. EITF 07-04 requires undistributed earnings to be allocated to the limited partner and general partner interests in accordance with the Partnership agreement. Prior period amounts have been restated for comparative purposes. This change resulted in an increase in net income per diluted LP unit of $0.07 and $0.65 for the three months ended March 31, 2008 and 2009 respectively. |
Sunoco Logistics Partners L.P.
Earnings Contribution by Business Segment
(in thousands, unaudited)
Three Months Ended March 31, | ||||||
2009 | 2008 | |||||
Refined Products Pipeline System: |
||||||
Sales and other operating revenue |
$ | 31,400 | $ | 24,285 | ||
Other income |
2,317 | 1,279 | ||||
Total Revenue |
33,717 | 25,564 | ||||
Operating expenses |
13,973 | 11,624 | ||||
Depreciation and amortization |
3,210 | 2,192 | ||||
Selling, general and administrative expenses |
5,942 | 5,070 | ||||
Operating Income |
$ | 10,592 | $ | 6,678 | ||
Terminal Facilities: |
||||||
Total Revenue |
$ | 46,288 | $ | 39,384 | ||
Cost of products sold and operating expenses |
15,111 | 13,688 | ||||
Depreciation and amortization |
4,725 | 3,937 | ||||
Selling, general and administrative expenses |
5,208 | 4,875 | ||||
Impairment Charge |
| 5,674 | ||||
Operating Income |
$ | 21,244 | $ | 11,210 | ||
Crude Oil Pipeline System: |
||||||
Sales and other operating revenue |
$ | 960,346 | $ | 2,330,720 | ||
Other income |
2,447 | 3,547 | ||||
Total Revenue |
962,793 | 2,334,267 | ||||
Cost of products sold and operating expenses |
894,610 | 2,297,938 | ||||
Depreciation and amortization |
3,645 | 3,530 | ||||
Selling, general and administrative expenses |
5,924 | 5,486 | ||||
Operating Income |
$ | 58,614 | $ | 27,313 | ||
Sunoco Logistics Partners L.P.
Operating Highlights
(unaudited)
Three Months Ended March 31, | ||||
2009 | 2008 | |||
Refined Products Pipeline System: (1)(2)( 3) |
||||
Total shipments (barrel miles per day) ( 4) |
60,034,244 | 45,482,329 | ||
Revenue per barrel mile (cents) |
0.581 | 0.587 | ||
Terminal Facilities: |
||||
Terminal throughput (bpd): |
||||
Refined product terminals (3) |
460,031 | 418,615 | ||
Nederland terminal |
652,669 | 569,769 | ||
Refinery terminals (5) |
582,762 | 675,196 | ||
Crude Oil Pipeline System: (1)(2) |
||||
Crude oil pipeline throughput (bpd) |
664,146 | 675,492 | ||
Crude oil purchases at wellhead (bpd) |
191,162 | 171,458 | ||
Gross margin per barrel of pipeline throughput (cents) (6) |
103.9 | 48.5 |
(1) | Excludes amounts attributable to equity ownership interests in corporate joint ventures. |
(2) | Effective January 1, 2009, the Partnership realigned its operating segments as discussed above. Prior period amounts have been recast to reflect the current operating segments. |
(3) | Includes results from the Partnerships purchase of the MagTex refined products pipeline and terminal system from the acquisition date. |
(4) | Represents total average daily pipeline throughput multiplied by the number of miles of pipeline through which each barrel has been shipped. |
(5) | Consists of the Partnerships Fort Mifflin Terminal Complex, the Marcus Hook Tank Farm and the Eagle Point Dock. |
(6) | Represents total segment sales minus cost of products sold and operating expenses and depreciation and amortization divided by crude oil pipeline throughput. |
Sunoco Logistics Partners L.P.
Non-GAAP Financial Measures
(in thousands, unaudited)
Distributable Cash Flow (DCF) | Three Months Ended March 31, 2009 |
Three Months Ended March 31, 2008 | ||||
Net Income |
$ | 80,906 | $ | 37,503 | ||
Add: Interest cost and debt expense, net |
9,544 | 7,698 | ||||
Add: Depreciation and amortization |
11,580 | 9,659 | ||||
Add: Impairment charge |
| 5,674 | ||||
EBITDA |
$ | 102,030 | $ | 60,534 | ||
Less: Interest expense |
9,544 | 7,698 | ||||
Less: Maintenance capital |
2,650 | 3,322 | ||||
Add: Sunoco reimbursements |
| 1,069 | ||||
Distributable Cash Flow (DCF) |
89,836 | 50,583 | ||||
General Partner Interest in DCF (1) |
35,100 | 16,194 | ||||
Limited Partner interest in DCF |
54,736 | 34,388 | ||||
Weighted Average Diluted Limited Partner units |
28,926,034 | 28,806,029 | ||||
DCF per Limited Partners Unit |
$ | 1.89 | $ | 1.19 |
(1) | The Limited Partner and General Partner interest has been calculated assuming all distributable cash flow for the period is being distributed. |
Earnings before interest, taxes, depreciation and amortization (EBITDA) | Trailing Twelve Months Ended March 31, 2009 |
|||
Net Income |
$ | 257,883 | ||
Add: Interest cost and debt expense, net |
37,491 | |||
Less: Capitalized interest |
(4,533 | ) | ||
Add: Depreciation and amortization |
41,975 | |||
EBITDA |
$ | 332,816 | ||
Total Debt as of March 31, 2009 |
$ | 887,024 | ||
Total Debt to EBITDA Ratio |
2.7 |
An investor call with management regarding our first-quarter results is scheduled for Thursday morning, April 30 at 9:00 am EDT. Those wishing to listen can access the call by dialing (USA toll free) 1-877-297-3442; International (USA toll) 1-706-643-1335 and request Sunoco Logistics Partners Earnings Call, Conference Code 95392329. This event may also be accessed by a webcast, which will be available at www.sunocologistics.com. A number of presentation slides will accompany the audio portion of the call and will be available to be viewed and printed shortly before the call begins. Individuals wishing to listen to the call on the Partnerships web site will need Windows Media Player, which can be downloaded free of charge from Microsoft or from Sunoco Logistics Partners conference call page. Please allow at least fifteen minutes to complete the download.
Audio replays of the conference call will be available for two weeks after the conference call beginning approximately two hours following the completion of the call. To access the replay, dial 1-800-642-1687. International callers should dial 1-706-645-9291. Please enter Conference ID #95392329.
Sunoco Logistics Partners L.P. (NYSE: SXL), headquartered in Philadelphia, is a master limited partnership formed to acquire, own and operate refined product and crude oil pipelines and terminal facilities. The Refined Products Pipeline System consists of approximately 2,200 miles of refined product pipelines located in the Northeastern and Midwestern United States, the recently acquired MagTex Pipeline System, and interests in four refined products pipelines, consisting of a 9.4 percent interest in Explorer Pipeline Company, a 31.5 percent interest in Wolverine Pipe Line Company, a 12.3 percent interest in West Shore Pipe Line Company and a 14.0 percent interest in Yellowstone Pipe Line Company. The Terminal Facilities consist of approximately 9.7 million shell barrels of refined products terminal capacity and approximately 21.2 million shell barrels of crude oil terminal capacity (including approximately 17.8 million shell barrels of capacity at the Texas Gulf Coast Nederland Terminal). The Crude Oil Pipeline System consists of approximately 3,800 miles of crude oil pipelines, located principally in Oklahoma and Texas, a 55.3 percent interest in Mid-Valley Pipeline Company, a 43.8 percent interest in the West Texas Gulf Pipe Line Company and a 37.0 percent interest in the Mesa Pipe Line System.
Portions of this document constitute forward-looking statements as defined by federal law. Although Sunoco Logistics Partners L.P. believes that the assumptions underlying these statements are reasonable, investors are cautioned that such forward-looking statements are inherently uncertain and necessarily involve risks that may affect the Partnerships business prospects and performance causing actual results to differ from those discussed in the foregoing release. Such risks and uncertainties include, by way of example and not of limitation: whether or not the transactions described in the foregoing news release will be cash flow accretive; increased competition; changes in demand for crude oil and refined products that we store and distribute; changes in operating conditions and costs; changes in the level of environmental remediation spending; potential equipment malfunction; potential labor issues; the legislative or regulatory environment; plant construction/repair delays; nonperformance by major customers or suppliers; and political and economic conditions, including the impact of potential terrorist acts and international hostilities. These and other applicable risks and uncertainties have been described more fully in the Partnerships Form 10-K filed with the Securities and Exchange Commission on February 24, 2009. The Partnership undertakes no obligation to update any forward-looking statements in this release, whether as a result of new information or future events.
- END -
First Quarter 2009 Earnings Conference Call April 30, 2009 Sunoco Logistics Partners L.P. Exhibit 99.2 |
Forward-Looking Statement You should review this slide presentation in conjunction with the first quarter
2009 earnings conference call for Sunoco Logistics Partners L.P.,
held on April 30 at 9:00 a.m. EDT. You may listen to the audio portion of the conference call on our website at www.sunocologistics.com or by dialing (USA toll- free) 1-877-297-3442. International callers should dial
1-706-643-1335. Please enter Conference ID #95392329. Audio replays of the conference call will be available for two weeks after the
conference call beginning approximately two hours following the
completion of the call. To access the replay, dial 1-800-642-1687. International callers should dial 1-706-645-9291. Please
enter Conference ID #95392329. During the call, those statements we
make that are not historical facts are forward-looking statements. Although we believe the assumptions underlying these
statements are reasonable, investors are cautioned that such
forward-looking statements involve risks that may affect our business prospects and performance, causing actual results to differ from those discussed during the
conference call. Such risks and uncertainties include, among
other things: our ability to successfully consummate announced acquisitions and organic growth projects and integrate them into existing business operations; the ability of announced acquisitions to be cash-flow accretive; increased competition;
changes in the demand both for crude oil that we buy and sell, as
well as for crude oil and refined products that we store and distribute; the loss of a major customer; changes in our tariff rates; changes in throughput
of third-party pipelines that connect to our pipelines and
terminals; changes in operating conditions and costs; changes in the level of environmental remediation spending; potential equipment malfunction; potential
labor relations problems; the legislative or regulatory
environment; plant construction/repair delays; and political and economic conditions, including the impact of potential terrorist acts and international hostilities. These and other applicable risks and uncertainties are described more fully in our Form 10-K, filed with the Securities and Exchange Commission on February 24, 2009. We
undertake no obligation to update publicly any forward-looking
statements whether as a result of new information or future events. 2 |
Q1 2009 Assessment Net income for the first quarter 2009 increased 116% to $80.9 million
compared to $37.5 million in the prior years quarter Earnings per L.P. unit were $2.36 per L.P. unit compared to $1.04 per
L.P. unit in the prior years quarter Distributable cash flow increased to a record $89.8 million, a 78%
increase from first quarter 2008 Increased total distribution to $1.015 ($4.06 annualized) per unit, a 13.4
percent increase over the prior years distribution
Represents the twenty-third distribution increase in the past
twenty-four quarters Debt to EBITDA ratio of 2.7 for the last twelve months 3 |
Refined Products Pipeline Terminals Crude Oil Pipelines $184 MM $38 MM $69 MM Total Operating Income $291 MM Refined Products Pipeline Terminals Crude Oil Pipelines $ 17 MM $ 20 MM $29 MM Total Operating Income $66 MM 2009 LTM 2002 Crude Oil Pipeline System (pipeline and Lease Acquisition) has grown from
26% to 63% of consolidated Operating Income 4 Sunoco Logistics Operating Income |
Q1 2009 Financial Highlights ($ in millions, unaudited) 5 (0.8) $ 37.5 (1.4) $ 80.9 Capitalized Interest Net Income 45.2 8.5 90.5 11.0 Operating income Interest cost and debt expense, net 2,323.2 9.7 15.4 5.7 2,354.0 923.7 11.6 17.0 - 952.3 Cost of products sold and operating expenses Depreciation and amortization Selling, general and administrative expenses Impairment charge Total costs and expense 2,399.2 1,042.8 Total revenues $ 2,394.4 4.8 $ 1,038.0 4.8 Sales and other operating revenue Other income 2008 2009 Three Months Ended March 31, |
Q1 2009 Financial Highlights 6 (amounts in millions, except unit and per unit amounts, unaudited) $ 1.04 $ 2.36 Diluted (1) $ 30.0 $ 68.4 Limited Partners interest in Net Income 28,806 28,926 Diluted 28,628 28,728 Basic Weighted average Limited Partners units outstanding (in thousands): $ 1.05 $ 2.38 Basic (1) Net Income per Limited Partner unit: $ 37.5 (7.5) $ 80.9 (12.5) Net Income Less: General Partners interest Calculation of Limited Partners interest: 2008 2009 Three Months Ended March 31, (1) Effective January 1, 2009, the Partnership adopted the requirements of
EITF 07-04, Application of the Two-Class Method under FASB Statement No. 128, Earnings per Share, to Master Limited Partnerships. EITF 07-04 requires undistributed earnings to be allocated to the limited partner and general partner interests in accordance with the Partnership agreement. Prior period amounts have been restated for comparative purposes. This change resulted in an increase in earnings per diluted LP unit of $0.07 and $0.65 for the three
months ended March 31, 2008 and 2009 respectively. |
Refined Products Pipeline System (amounts in millions, unless otherwise noted, unaudited) 7 45.5 0.587 60.0 0.581 Total shipments (mm barrel miles per day) (2) Revenue per barrel mile (cents) Operating Highlights (1) 11.6 2.2 5.1 $6.7 14.0 3.2 5.9 $ 10.6 Operating expenses Depreciation and amortization Selling, general and administrative expenses Operating income $ 24.3 1.3 25.6 $ 31.4 2.3 33.7 Sales and other operating revenue Other income Total revenues Financial Highlights 2008 (3) 2009 (4) Three Months Ended March 31, (1) Excludes amounts attributable to equity ownership interests in the
corporate joint ventures. (2) Represents total average daily
pipeline throughput multiplied by the number of miles of pipeline through which each barrel has been shipped. (3) On January 1, 2009 the reporting segments were realigned. All
prior period reporting segment results were recast for comparative purposes. (4) Includes results from the Partnerships purchase of the MagTex refined products terminals from the date of acquisition. |
Terminal Facilities (amounts in millions, unless otherwise noted, unaudited) 8 418.6 569.8 675.2 460.0 652.7 582.8 Terminal throughput (000s bpd) Refined product terminals (2) Nederland terminal Refinery terminals (1) Operating Highlights $ 11.2 $ 21.2 Operating income 13.7 3.9 4.9 5.7 15.1 4.7 5.2 - Operating expenses Depreciation and amortization Selling, general and administrative expenses Impairment
charge
$ 39.4 $ 46.3 Total revenues Financial Highlights 2008 2009 Three Months Ended March 31, (1) Consists of the Partnerships Fort Mifflin Terminal Complex, the Marcus Hook Tank Farm and the Eagle Point Dock. (2) Includes results from the Partnerships purchase of the MagTex refined products terminals from the date of acquisition. |
Crude Oil Pipeline System 9 (1) Excludes amounts attributable to equity ownership interests in the
corporate joint venture. (2) Represents total segment sales and
other operating revenue minus cost of products sold and operating expenses and depreciation and amortization divided by crude oil pipeline throughput. (3) On January 1, 2009 the reporting segments were realigned. All
prior period reporting segment results were recast for comparative purposes. 675.5 171.5 48.5 664.1 191.2 103.9 Crude oil pipeline throughput (000s bpd) Crude oil purchases at wellhead (000s bpd) Gross margin per barrel of pipeline throughput (cents) (2) Operating Highlights (1) $
27.3 $ 58.6 Operating income 5.5 5.9 Selling, general and administrative expenses 3.5 3.7 Depreciation and amortization 2,298.0 894.6 Cost of products sold and operating expenses 2,334.3 962.8 Total revenues $ 2,330.7 3.6 $ 960.3 2.5 Sales and other operating revenue Other income Financial Highlights 2008 (3) 2009 Three Months Ended March 31, (amounts in millions, unless otherwise noted, unaudited)
|
Q1 2009 Financial Highlights 10 ($ in millions, unaudited) 669.9 713.8 Total Partners Capital 747.6 887.0 Total debt $ 2.0 $
2.0 Cash and cash equivalents Balance Sheet Data (at period end): December 31, 2008 March 31, 2009 $
23.1 $
34.2 Total 19.8 31.5 Expansion capital expenditures $
3.3 $
2.7 Maintenance capital expenditures Capital Expenditure Data: 2008 2009 Three Months Ended March 31, |
Q1 2009 Financing Update 11 ($ in millions, unaudited) Balance as of: March 31, 2009 December 31, 2008 Revolving Credit Facilities (1) : $400 million - due November 2012 (2) 287,723 $
323,385 $
$100
million - due May 2009 - - $62.5 million - due September 2011 - - Senior Notes: 7.25% Senior Notes - due 2012 250,000 250,000 6.125% Senior Notes - due 2016 175,000 175,000 8.75% Senior Notes - due 2014 175,000 - Less: unamortized bond discount (699) (754) Total Debt 887,024 $
747,631
$
(1) As of March
31, 2009, the Partnership had unutilized borrowing capacity of $269.8 million under its revolving credit facilities. (2) On April 17, 2009, the Partnership issued 2.2 million common units representing a limited partnership interest in Sunoco Logistics Partners LP. Net proceeds of
approximately $107.4 million were used to reduce outstanding
borrowings under the $400 million revolving credit facility. |
Non-GAAP Financial Measures ($ in thousands, unaudited) 12 Distributable Cash Flow (DCF) Three Months Ended March 31, 2009 Three Months Ended March 31, 2008 Net Income $ 80,906 $ 37,503 Add: Interest cost and debt expense, net
9,544 7,698 Add: Depreciation and amortization 11,580 9,659 Add: Impairment charge - 5,674 EBITDA $ 102,030 $ 60,534 Less: Interest expense 9,544 7,698 Less: Maintenance capital 2,650 3,322 Add: Sunoco reimbursements - 1,069 Distributable Cash Flow (DCF) 89,836 50,583 General Partner Interest in DCF (1) 35,100 16,194 Limited Partner interest in DCF 54,736 34,388 Weighted Average Diluted Limited Partner units 28,926,034 28,806,029 DCF per Limited Partners Unit $ 1.89 $ 1.19 (1) The Limited Partner and General Partner interest has been calculated
assuming all distributable cash flow for the period is being distributed. |
Non-GAAP Financial Measures ($ in thousands, unaudited) 13 Non-GAAP Financial Measures (1) In this release, the Partnerships EBITDA and DCF references are not presented in accordance with generally accepted accounting principles (GAAP) and are not intended to be used in lieu of GAAP presentations of net income. Management of the Partnership believes EBITDA and DCF information enhance an investor's understanding of a business ability to generate cash for payment of distributions and other purposes. In addition, EBITDA is also used as a measure in the Partnership's revolving credit facilities in determining its compliance with certain covenants. However, there may be contractual, legal, economic or other reasons which may prevent the Partnership from satisfying principal and interest obligations with respect to indebtedness and may require the Partnership to allocate funds for other purposes. EBITDA and DCF do not represent and should not be considered an alternative to net income or operating income as determined under United States GAAP and may not be comparable to other similarly titled measures of other businesses. Earnings before interest, taxes, depreciation and amortization (EBITDA) Twelve Months Ended March 31, 2009 Net Income $ 257,883 Add: Interest cost and debt expense, net 37,491 Less: Capitalized interest (4,533) Add: Depreciation and amortization 41,975 EBITDA $ 332,816 Total Debt as of March 31, 2009 $ 887,024 Total Debt to EBITDA Ratio 2.7 |
Refined Products Pipeline System Recast (amounts in millions, unless otherwise noted, unaudited) 14 43.1 0.601 45.5 0.587 Total shipments (mm barrel miles per day) (3) Revenue per barrel mile (cents) Operating Highlights (1)(2) 10.9 2.2 4.9 $ 8.6 11.6 2.2 5.1 $ 6.7 Operating expenses Depreciation and amortization Selling, general and administrative expenses Operating income $ 23.6 3.0 26.6 $ 24.3 1.3 25.6 Sales and other operating revenue Other income Total revenues Financial Highlights (1) Q2 2008 Q1 2008 (1) On January 1, 2009 the reporting segments were realigned. All
prior period reporting segment results were recast for comparative purposes. (2) Excludes amounts attributable to equity ownership interests in the
corporate joint ventures. (3) Represents total average daily
pipeline throughput multiplied by the number of miles of pipeline through which each barrel has been shipped. Q3 2008 $ 25.7 2.2 27.9 11.1 2.2 5.1 $ 9.5 Q4 2008 14.8 2.7 4.7 $ 9.7 $ 29.9 2.0 31.9 43.8 0.638 55.0 0.590 |
Crude Oil Pipeline System Recast (amounts in millions, unless otherwise noted, unaudited) 15 694.1 177.4 51.2 675.5 171.5 48.5 Crude oil pipeline throughput (000s bpd) Crude oil purchases at wellhead (000s bpd) Gross margin per barrel of pipeline throughput (cents) (3) Operating Highlights (1)(2) 3,216.0 3.6 5.0 $ 32.9 2,298.0 3.5 5.5 $ 27.3 Operating expenses Depreciation and amortization Selling, general and administrative expenses Operating income $ 3,252.5 5.0 3,257.5 $2,330.7 3.6 2,334.3 Sales and other operating revenue Other income Total revenues Financial Highlights (1) Q2 2008 Q1 2008 (1) On January 1, 2009 the reporting segments were realigned. All
prior period reporting segment results were recast for comparative purposes. (2) Excludes amounts attributable to equity ownership interests in the
corporate joint ventures. (3) Represents total segment sales and
other operating revenue minus cost of products sold and operating expenses and depreciation and amortization divided by crude oil pipeline throughput. Q3 2008 $ 2,763.2 4.0 2,767.2 2,723.6 3.6 5.4 $ 34.6 Q4 2008 1,435.7 3.6 5.3 $ 57.8 $ 1,500.0 2.4 1,502.4 649.3 176.7 57.2 711.6 185.0 93.4 |