Sunoco Logistics Partners LP--Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


FORM 8-K

 


CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): January 24, 2008

 


SUNOCO LOGISTICS PARTNERS L.P.

(Exact name of registrant as specified in its charter)

 


 

Delaware   1-31219   23-3096839

(State or other jurisdiction

of incorporation)

  (Commission file number)  

(IRS employer

identification number)

 

1735 Market Street, Suite LL, Philadelphia, PA   19103-7583
(Address of principal executive offices)   (Zip Code)

(215) 977-3000

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

 


Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02. Results of Operations and Financial Condition.

On January 23, 2008, Sunoco Logistics Partners L.P.’s (the “Partnership”) issued a press release announcing its financial results for the 2007 fourth quarter and year-end. A copy of this press release is attached as Exhibit 99.1 and is incorporated herein by reference.

Item 5.02 Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers

On January 23, 2008, the board of directors (the “Board”) of Sunoco Logistics Partners LLC, a Pennsylvania limited liability company and general partner of the Partnership, appointed Philip L. Frederickson to serve as a member of the Board’s Audit/Conflicts Committee and Compensation Committee. Mr. Frederickson was previously elected to the Board on January 9, 2008.

Item 5.03. Amendments to Articles of Incorporation or Bylaws; Change in Fiscal Year

On January 23, 2008, the Partnership’s general partner approved and executed Amendment No. 1 to the Second Amended and Restated Agreement of Limited Partnership of the Partnership. This amendment modifies the mechanism by which the capital accounts of all partners are maintained when the general partner’s incentive distribution rights are valued when calculating the enterprise value of the Partnership in the event of a follow-on offering of Partnership units.

The foregoing summary is qualified in its entirety by the amendment, a copy of which will be filed as an exhibit to the Partnership’s Annual Report on SEC Form 10-K for the year ended December 31, 2007. The Partnership currently anticipates filing this Form 10-K on or before February 29, 2008.

Item 7.01. Regulation FD Disclosure.

On January 23, 2008, the Partnership issued a press release announcing its financial results for the fourth quarter and year-end 2007. Additional information concerning the Partnership’s fourth quarter earnings was presented in a slide presentation to investors during a teleconference on January 24, 2008. A copy of the slide presentation is attached as Exhibit 99.2 and is incorporated herein by reference.

The information in this report, being furnished pursuant to Items 2.02 and 7.01 of Form 8-K, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, and is not incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.


Item 9.01. Financial Statements and Exhibits.

 

  (d) Exhibits

 

Exhibit No.  

Exhibit

99.1   Press release dated January 23, 2008.
99.2   Slide presentation given January 24, 2008 during investor conference.

Forward-Looking Statement

Statements contained in the exhibits to this report that state the Partnership’s or its management’s expectations or predictions of the future are forward-looking statements. The Partnership’s actual results could differ materially from those projected in such forward-looking statements. Factors that could affect those results include those mentioned in the documents that the Partnership has filed with the Securities and Exchange Commission.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

SUNOCO LOGISTICS PARTNERS LP.
By:     Sunoco Partners LLC, its General Partner
    By:  

/s/ DANIEL D. LEWIS

   

Daniel D. Lewis

Comptroller

January 24, 2008

Philadelphia, PA


EXHIBIT INDEX

 

Exhibit No.   

Exhibit

99.1    Press release dated January 23, 2008.
99.2    Slide presentation given January 24, 2008 during investor conference.
Press Release

Exhibit 99.1

News Release

LOGO   

Sunoco Logistics Partners L.P.

1735 Market Street

Philadelphia, Pa. 19103-7583

For further information contact:

Jerry Davis (media) 215-977-6298

Neal Murphy (investors) 866-248-4344

   For release: 5:00 p.m. January 23, 2008

No. 3

SUNOCO LOGISTICS PARTNERS L.P. REPORTS RECORD RESULTS FOR 2007 AND

DECLARES FOURTH QUARTER DISTRIBUTION

PHILADELPHIA, January 23, 2008 – Sunoco Logistics Partners L.P. (NYSE: SXL) today announced net income for the fourth quarter ended December 31, 2007 of $35.8 million, or $0.94 per limited partner unit on a diluted basis, compared with $27.9 million, or $0.80 per limited partner unit on a diluted basis, for the fourth quarter ended December 31, 2006, an increase of 17.5 percent. Operating income for the fourth quarter ended December 31, 2007 increased by $8.6 million or 24 percent from the prior year’s fourth quarter primarily due to continued strong demand across our operating segments. Net income increased $7.9 million from higher operating income, partially offset by increased interest expense of $0.7 million attributable to the Partnership’s organic growth program and the 2007 acquisition of a 50 percent interest in a refined products terminal in Syracuse, New York.

For the twelve months ended December 31, 2007, net income increased by $30.6 million to a record $120.9 million compared to $90.3 million for the twelve months ended December 31, 2006. Operating income for the twelve months ended December 31, 2007 increased by $38.0 million or 32 percent to $156.2 million. The primary drivers for the increase were strong performance in our Terminal Facilities and Western Pipeline segments, the August 2006 acquisition of an equity interest in the Mid-Valley Pipeline Company, and the March 2006 acquisitions of the Kilgore and Millennium pipelines. The increase in net income resulted from higher operating income, partially offset by higher interest expense related to the Partnership’s organic growth program, and 2006 and 2007 acquisitions.

Sunoco Partners LLC, the general partner of Sunoco Logistics Partners L.P., declared a cash distribution for the fourth quarter of 2007 of $0.87 per common partnership unit ($3.48 annualized) payable February 14, 2008 to unit holders of record on February 7, 2008.

“2007 represented our sixth year as an independent business, and we are pleased to see the efforts of the entire organization translate to a record earnings year,” said Deborah M. Fretz, President and Chief Executive Officer. “Strong fourth quarter financial performance driven by continued volume growth and margin expansion provides positive momentum into 2008. We are confident that our continued focus on organic growth investments, asset utilization and new market opportunities will enable strong forward growth in cash flow. As a result, we increased the distribution to our unit holders by $0.08 from $3.40 per unit to $3.48 per unit, which represents the eighteenth distribution increase in the past nineteen quarters, a 7.1 percent increase over the fourth quarter of 2006.”


Segmented Fourth Quarter Results

Eastern Pipeline System

Operating income for the Eastern Pipeline System increased $2.8 million to $14.2 million for the fourth quarter ended December 31, 2007 compared to $11.4 million for the prior year’s quarter. Sales and other operating revenue increased by $3.1 million to $31.5 million due to an increase in total shipments on the Marysville, Michigan to Toledo, Ohio crude oil pipeline which was expanded in the fourth quarter of 2006 and, in the aggregate, higher volumes and fees across our refined products pipelines. Other income increased $0.5 million compared to the prior year’s quarter due primarily to an increase in equity income associated with the Partnership’s joint venture interests. Selling, general and administrative expenses increased for the fourth quarter of 2007 due primarily to a decrease in capitalized engineering costs.

Terminal Facilities

Operating income for the Terminal Facilities segment increased $2.1 million to $12.3 million for the fourth quarter ended December 31, 2007 compared to $10.2 million for the prior year’s quarter. Total revenues increased $5.5 million to $37.6 million due primarily to increased throughput at our Nederland crude oil terminal and our refined product terminals as well as higher refined product additive fees. Cost of products sold and operating expenses increased $3.5 million for the fourth quarter of 2007 to $17.4 million due largely to increased maintenance activity and costs associated with the purchase of product additives.

Western Pipeline System

Operating income for the Western Pipeline System increased $3.8 million to $18.1 million for the fourth quarter of 2007 compared to $14.3 million for the prior year quarter due to continued asset utilization improvement which was partially offset by lower lease acquisition results stemming from a favorable contango market structure in the fourth quarter of 2006. Our Mid-Valley Pipeline Company equity interest also contributed to increased profitability.

Higher crude oil prices were a key driver of the increase in total revenue, cost of products sold and operating expenses from the prior year’s quarter which was partially offset by lower volume. The average price of West Texas Intermediate crude oil at Cushing, Oklahoma increased to $90.63 per barrel for the fourth quarter of 2007 from $60.22 per barrel for the fourth quarter of 2006. Selling, general and administrative expenses decreased $0.5 million for the fourth quarter of 2007 due primarily to an increase in capitalized engineering costs associated with the Partnership’s organic growth program.


Segmented Twelve Month Results

Eastern Pipeline System

Operating income for the Eastern Pipeline System increased $5.2 million to $49.4 million for the twelve months ended December 31, 2007 compared to $44.2 million for the prior year. Sales and other operating revenue increased by $11.7 million to $117.3 million due to increased shipments on the expanded Marysville crude oil line, and in the aggregate, higher volumes and fees across our refined products pipelines. A $2.7 million increase in other income was related to an increase in equity income associated with the Partnership’s joint venture interests. Operating expenses increased by $6.8 million due to higher maintenance activity, additional utility expense related to higher throughput, and environmental charges due to third party contractor pipeline damage, partially offset by an increase in product operating gains. A $2.9 million increase in selling, general and administrative expenses was largely associated with a decrease in capitalized engineering costs and higher employee costs.

Terminal Facilities

Operating income for the Terminal Facilities segment increased by $13.6 million to $52.7 million for the twelve months ended December 31, 2007 compared to $39.1 million for the prior year. Total revenue increased $18.3 million to $141.6 million due primarily to increased throughput at the Partnership’s Nederland crude oil terminal and refined product terminals as well as higher refined product additive fees. Cost of products sold and operating expenses increased $4.1 million for the twelve months ended December 31, 2007 to $57.5 million primarily due to increased maintenance activity and costs associated with the purchase of product additives. The increase in selling, general and administrative expense of $0.7 million was largely due to higher employee costs and was partially offset by an insurance recovery related to the 2005 hurricane loss.

Western Pipeline System

Operating income for the Western Pipeline System increased $19.3 million to $54.1 million for the twelve months ended December 31, 2007 compared to $34.8 million for prior year. The increase resulted from improved asset utilization and higher crude oil pipeline volume from the 2006 acquisitions previously mentioned. Total revenue, cost of products sold and operating expenses increased compared with the twelve months ended December 31, 2006 due principally to higher crude prices and an increase in bulk purchase and sale activity. The average price of West Texas Intermediate crude oil at Cushing, Oklahoma increased to $72.40 per barrel for the twelve months ended December 31, 2007 from $66.25 per barrel for the twelve months ended December 31, 2006. Operating expenses were higher as a result of increased costs associated with operating the assets acquired in 2006. Selling, general and administrative expenses decreased $3.1 million from 2006 due primarily to the Western Area office relocation which was completed during the first quarter of 2006 and an increase in capitalized


engineering costs associated with the Partnership’s organic growth program. Depreciation and amortization expense increased $1.1 million during the twelve months ended December 31, 2007 to $12.8 million as a result of 2006 acquisitions.

Other Analysis

Financing Costs

Net interest expense increased $7.4 million for the twelve months ended December 31, 2007, compared to the prior year. The increase was due primarily to financing the Partnership’s organic growth program, the previously mentioned acquisitions and higher inventory levels. At December 31, 2007, the Partnership had total debt outstanding of $515.1 million, which consisted of $424.1 million of Senior Notes and $91.0 million of borrowings under the Partnership’s credit facility.

Capital Expenditures

Maintenance capital expenditures for the twelve months ended December 31, 2007 were $25.0 million, which were in line with spending for 2006.

Expansion capital expenditures decreased by $114.4 million to $94.7 million for the twelve months ended December 31, 2007. Expansion capital for 2006 included the acquisition of the Millennium and Kilgore pipelines, the Amdel pipeline and the equity interest in the Mid-Valley Pipeline Company for approximately $121.4 million. Expansion capital for 2007 includes the construction in progress in connection with the Partnership’s agreement with Motiva Enterprises LLC of three crude oil storage tanks at its Nederland Terminal and a crude oil pipeline from Nederland to Motiva’s Port Arthur, Texas refinery. Expansion capital also includes the construction of seven additional new crude oil storage tanks at Nederland, four of which were placed into service in 2007. These seven crude oil storage tanks will have a total capacity of approximately 4.2 million shell barrels. Also impacting expansion capital were additional pipeline connections in the Western Pipeline System and the second quarter of 2007 acquisition of a 50 percent interest in the Syracuse, New York refined products terminal.

We have been running an open season to determine refiner interest in a new crude oil pipeline from the Nederland Terminal to refining centers in Lake Charles, Louisiana. At this point in time we do not have sufficient definitive interest to move the project ahead. We will continue to evaluate potential alternatives.


Sunoco Logistics Partners L.P.

Financial Highlights

(in thousands, except units and per unit amounts)

(unaudited)

 

    

Three Months Ended

December 31,

   

Twelve Months Ended

December 31,

 
      2007     2006     2007     2006  

Income Statement

        

Sales and other operating revenue

   $ 2,261,390     $ 1,481,126     $ 7,377,455     $ 5,837,235  

Other income

     7,256       5,771       28,381       17,315  
                                

Total Revenue

     2,268,646       1,486,897       7,405,836       5,854,550  
                                

Cost of products sold and operating expenses

     2,200,840       1,427,742       7,156,142       5,644,021  

Depreciation and amortization

     9,474       9,413       37,341       36,649  

Selling, general and administrative expenses

     13,781       13,770       56,198       55,686  
                                

Total costs and expenses

     2,224,095       1,450,925       7,249,681       5,736,356  
                                

Operating income

     44,551       35,972       156,155       118,194  

Interest cost and debt expense, net

     9,720       8,591       38,699       30,858  

Capitalized interest

     (969 )     (540 )     (3,419 )     (3,005 )
                                

Net Income

   $ 35,800     $ 27,921     $ 120,875     $ 90,341  
                                

Calculation of Limited Partners’ interest:

      

Net Income

   $ 35,800     $ 27,921     $ 120,875     $ 90,341  

Less: General Partner’s interest

     (8,826 )     (4,902 )     (24,139 )     (11,166 )
                                

Limited Partners’ interest in Net Income

   $ 26,974     $ 23,019     $ 96,736     $ 79,175  
                                

Net Income per Limited Partner unit

      

Basic

   $ 0.94     $ 0.81     $ 3.38     $ 2.87  
                                

Diluted

   $ 0.94     $ 0.80     $ 3.37     $ 2.85  
                                

Weighted average Limited Partners’ units outstanding:

      

Basic

     28,586,280       28,535,870       28,581,032       27,608,565  
                                

Diluted

     28,750,475       28,677,130       28,729,153       27,738,016  
                                

Capital Expenditure Data:

      

Maintenance capital expenditures

   $ 10,384     $ 12,990     $ 24,946     $ 29,872  

Expansion capital expenditures

     22,138       21,022     $ 94,666       209,135  
                                

Total

   $ 32,522     $ 34,012     $ 119,612     $ 239,007  
                                

 

    

Dec. 31,

2007

  

Dec. 31,

2006

Balance Sheet Data (at period end):

     

Cash and cash equivalents

   $ 2,000    $ 9,412

Total Debt

     515,104      491,910

Total Partners’ Capital

     591,045      582,911


Sunoco Logistics Partners L.P.

Earnings Contribution by Business Segment

(in thousands, unaudited)

 

    

Three Months Ended

December 31,

  

Twelve Months Ended

December 31,

     2007    2006    2007    2006

Eastern Pipeline System:

           

Sales and other operating revenue

   $ 31,467    $ 28,371    $ 117,341    $ 105,636

Other income

     3,484      2,983      13,932      11,201
                           

Total Revenue

     34,951      31,354      131,273      116,837
                           

Operating expenses

     13,224      13,309      52,298      45,516

Depreciation and amortization

     2,350      2,133      9,165      9,550

Selling, general and administrative expenses

     5,198      4,483      20,404      17,532
                           

Operating Income

   $ 14,179    $ 11,429    $ 49,406    $ 44,239
                           

Terminal Facilities:

           

Total Revenue

   $ 37,550    $ 32,125    $ 141,583    $ 123,279
                           

Cost of products sold and operating expenses

     17,367      13,862      57,528      53,427

Depreciation and amortization

     3,970      3,987      15,338      15,364

Selling, general and administrative expenses

     3,891      4,078      16,049      15,348
                           

Operating Income

   $ 12,322    $ 10,198    $ 52,668    $ 39,140
                           

Western Pipeline System:

           

Sales and other operating revenue

   $ 2,192,340    $ 1,420,660    $ 7,118,492    $ 5,608,357

Other income

     3,805      2,758      14,488      6,077
                           

Total Revenue

     2,196,145      1,423,418      7,132,980      5,614,434
                           

Cost of products sold and operating expenses

     2,170,249      1,400,571      7,046,316      5,545,078

Depreciation and amortization

     3,154      3,293      12,838      11,735

Selling, general and administrative expenses

     4,692      5,209      19,745      22,806
                           

Operating Income

   $ 18,050    $ 14,345    $ 54,081    $ 34,815
                           


Sunoco Logistics Partners L.P.

Operating Highlights

(unaudited)

 

    

Three Months Ended

December 31,

  

Twelve Months Ended

December 31,

     2007    2006    2007    2006

Eastern Pipeline System: (1)

           

Total shipments (barrel miles per day) (2)

   68,455,131    66,242,310    65,736,878    61,763,923

Revenue per barrel mile (cents)

   0.500    0.466    0.489    0.469

Terminal Facilities:

           

Terminal throughput (bpd):

           

Refined product terminals (3)

   437,098    399,794    433,797    391,718

Nederland terminal

   466,261    428,783    507,312    461,943

Refinery terminals (4)

   725,054    685,598    695,868    687,809

Western Pipeline System: (1)(5)

           

Crude oil pipeline throughput (bpd)

   512,165    532,642    527,491    526,014

Crude oil purchases at wellhead (bpd)

   169,539    190,902    177,981    191,644

Gross margin per barrel of pipeline throughput (cents) (6)

   40.2    34.3    30.8    26.9

(1) Excludes amounts attributable to equity ownership interests in corporate joint ventures.
(2) Represents total average daily pipeline throughput multiplied by the number of miles of pipeline through which each barrel has been shipped.
(3) Includes results from the Partnership’s purchase of a 50% undivided interest in a refined products terminal in Syracuse, New York in June 2007.
(4) Consists of the Partnership’s Fort Mifflin Terminal Complex, the Marcus Hook Tank Farm and the Eagle Point Dock.
(5) Includes results from the Partnership’s purchases of an undivided joint interest in the Mesa Pipe Line system, the Corsicana to Wichita Falls, Texas pipeline system, the Millennium and Kilgore pipeline system and the Amdel pipeline system from acquisition dates.
(6) Represents total segment sales and other operating revenue minus cost of products sold and operating expenses and depreciation and amortization divided by crude oil pipeline throughput.

An investor call with management regarding our fourth-quarter results is scheduled for Thursday morning, January 24 at 9:30 am EDT. Those wishing to listen can access the call by dialing (USA toll free) 1-877-297-3442; International (USA toll) 1-706-643-1335 and request “Sunoco Logistics Partners Earnings Call, Conference Code 30560781”. This event may also be accessed by a webcast, which will be available at www.sunocologistics.com. A number of presentation slides will accompany the audio portion of the call and will be available to be viewed and printed shortly before the call begins. Individuals wishing to listen to the call on the Partnership’s web site will need Windows Media Player, which can be downloaded free of charge from Microsoft or from Sunoco Logistics Partners’ conference call page. Please allow at least fifteen minutes to complete the download.


Audio replays of the conference call will be available for two weeks after the conference call beginning approximately two hours following the completion of the call. To access the replay, dial 1-800-642-1687. International callers should dial 1-706-645-9291. Please enter Conference ID #30560781.


Sunoco Logistics Partners L.P. (NYSE: SXL), headquartered in Philadelphia, is a master limited partnership formed to acquire, own and operate refined product and crude oil pipelines and terminal facilities. The Eastern Pipeline System consists of approximately 1,800 miles of primarily refined product pipelines and interests in four refined products pipelines, consisting of a 9.4 percent interest in Explorer Pipeline Company, a 31.5 percent interest in Wolverine Pipe Line Company, a 12.3 percent interest in West Shore Pipe Line Company and a 14.0 percent interest in Yellowstone Pipe Line Company. The Terminal Facilities consist of 9.2 million shell barrels of refined product terminal capacity and 21.6 million shell barrels of crude oil terminal capacity (including 14.7 million shell barrels of capacity at the Texas Gulf Coast Nederland Terminal). The Western Pipeline System consists of approximately 3,700 miles of crude oil pipelines, located principally in Oklahoma and Texas, a 55.3 percent interest in Mid-Valley Pipeline Company, a 43.8 percent interest in the West Texas Gulf Pipe Line Company and a 37.0 percent interest in the Mesa Pipe Line System. For additional information visit Sunoco Logistics’ web site at www.sunocologistics.com.

Although Sunoco Logistics Partners L.P. (the “Partnership”) believes that the assumptions underlying these statements are reasonable, investors are cautioned that such forward-looking statements are inherently uncertain and necessarily involve risks that may affect the Partnership’s business prospects and performance causing actual results to differ from those discussed in the foregoing release. Such risks and uncertainties include, by way of example and not of limitation: whether or not the transactions described in the foregoing news release will be cash flow accretive; increased competition; changes in demand for crude oil and refined products that we store and distribute; changes in operating conditions and costs; changes in the level of environmental remediation spending; potential equipment malfunction; potential labor issues; the legislative or regulatory environment; plant construction/repair delays; nonperformance by major customers or suppliers; and political and economic conditions, including the impact of potential terrorist acts and international hostilities. These and other applicable risks and uncertainties have been described more fully in the Partnership’s Form 10-Q filed with the Securities and Exchange Commission on October 31, 2007. The Partnership undertakes no obligation to update any forward-looking statements in this release, whether as a result of new information or future events.

- END -

Slide Presentation
Fourth Quarter 2007
Earnings Conference Call
January 24, 2008
Sunoco Logistics Partners L.P.
Exhibit 99.2


Forward-Looking Statement
2


Q4 2007 Assessment
Earnings for the year 2007 were at a record $120.9 million which
was an increase of 34% over 2006.
Quarterly net income in the fourth quarter 2007 of $35.8 million
as
compared to $27.9 million in the prior year’s quarter
Earnings per L.P. unit were $0.94 per L.P. unit compared to $0.80
per L.P. unit in the prior year’s quarter
Increased total distribution to $0.87 ($3.48 annualized) per unit, a
7.1 percent increase over the prior year’s distribution
Represents the eighteenth distribution increase in the past
nineteen quarters.
3


Q4 2007 Financial Highlights
($ in millions, unaudited)
4
(3.0)
$      90.3
(3.4)
$     120.9
(0.5)
$      27.9
(0.9)
$      35.8
Capitalized Interest
Net Income
118.2
30.9
156.2
38.7
36.0
8.6
44.6
9.7
Operating income
Interest cost and debt expense, net
5,644.0
36.7
55.7
5,736.4
7,156.1
37.3
56.2
7,249.6
1,427.7
9.4
13.8
1,450.9
2,200.8
9.5
13.8
2,224.1
Cost of products sold and operating expenses
Depreciation and amortization
Selling, general and administrative expenses
Total costs and expenses
5,854.6
7,405.8
1,486.9
2,268.7
Total revenues
$ 5,837.3
17.3
$ 7,377.4
28.4
$  1,481.1
5.8
$ 2,261.4
7.3
Sales and other operating revenue
Other income
2006
2007
2006
2007
Twelve Months Ended
December 31,
Three Months Ended
December 31,


Q4 2007 Financial Highlights
5
(amounts in millions, except unit and per unit amounts, unaudited)
$    2.85
$    3.37
$     0.80
$     0.94
Diluted
$    79.2
$    96.7
$     23.0
$     27.0
Limited Partners’
interest in Net Income
27,738
28,729
28,677
28,750
Diluted
27,609
28,581
28,536
28,586
Basic 
Weighted average Limited Partners’
units
outstanding (in thousands):
$    2.87
$    3.38
$     0.81
$     0.94
Basic
Net Income per Limited Partner unit:
$    90.3
(11.1)
$   120.9
(24.2)
$     27.9
(4.9)
$     35.8
(8.8)
Net Income
Less: General Partner’s interest
Calculation of Limited Partners’
interest:
2006
2007
2006
2007
Twelve Months Ended
December 31,
Three Months Ended
December 31,


Eastern Pipeline System
(amounts in millions, unless otherwise noted, unaudited)
6
61.8
0.469
66.2
0.466
68.4
0.500
Total shipments (mm barrel miles per day)
(2)
Revenue per barrel mile (cents)
Operating Highlights
(1)
45.5
9.6
17.5
$    44.2
52.3  
9.2
20.4
$  49.4  
13.3
2.1
4.5
$11.4
13.2
2.4
5.2
$     14.2
Operating expenses
Depreciation and amortization
Selling, general and administrative expenses
Operating income
$    105.6
11.2
116.8
$ 117.4
13.9
131.3
$    28.4
2.9
31.3
$    31.5
3.5
35.0
Sales and other operating revenue
Other income
Total revenues
Financial Highlights
2006
2007
2006
2007
Twelve Months Ended
December 31,
Three Months Ended
December 31,
(1) Excludes amounts attributable to equity ownership interests in the corporate joint ventures.
(2) Represents total average daily pipeline throughput multiplied by the number of miles of pipeline through which each barrel has
been shipped.
65.7
0.489


Terminal Facilities
(amounts in millions, unless otherwise noted, unaudited)
7
391.7
461.9
687.8
433.8
507.3
695.9
399.8
428.8
685.6
437.1
466.3
725.1
Terminal throughput (000’s bpd)
Refined product terminals
(2)
Nederland terminal
Refinery terminals
(1)
Operating Highlights
$    39.1
$    52.7
$   10.2
$    12.3
Operating income
53.4
15.4
15.4
57.5
15.3
16.1
13.9
4.0
4.0
17.4
4.0
3.9
Operating expenses
Depreciation and amortization
Selling, general and administrative expenses
$   123.3
$  141.6
$    32.1
$    37.6
Total revenues
Financial Highlights
2006
2007
2006
2007
Twelve Months
Ended
December 31,
Three Months
Ended
December 31,
(1)
Consists of the Partnership’s Fort Mifflin Terminal Complex, the Marcus Hook Tank Farm and the Eagle Point Dock.
(2)
Includes results from the Partnership’s purchase of a 50% interest in a refined products terminal in Syracuse, New York
from the acquisition date.


Lease Acquisition Financial Results
8
Q1
Q2
Q3
Q4
Total
2003
2.5
1.3
1.1
(0.1)
4.8
2004
(0.1)
2.5
0.5
1.9
4.8
2005
(1.4)
1.3
1.0
0.1
0.8
2006
2.2
5.5
(2.6)
5.8
10.9
2007
0.4
0.6
5.8
2.0*
8.8
Operating Income ($ in millions, unaudited)
Lease Acquisition is expected to generate $6-7 mm/year in any market structure.
* This includes a $3 mm loss on movements on one of our 100% owned pipelines.


Western Pipeline System
9
(1) Excludes amounts attributable to equity ownership interests in the corporate joint venture.
(2) Represents total segment sales and other operating revenue minus cost of products sold and operating expenses and depreciation and
amortization divided by crude oil pipeline throughput.
526.0
191.6
26.8
527.5
178.0
30.8
532.6
190.9
34.3
512.2
169.5
40.2
Crude oil pipeline throughput (000’s bpd)
Crude oil purchases at wellhead (000’s bpd)
Gross margin per barrel of pipeline throughput (cents)
Operating Highlights
$     34.8
$     54.1
$       14.3      
$      18.1
Operating income
22.8
19.8
5.2
4.7
Selling, general and administrative expenses
11.7
12.8
3.3
3.1
Depreciation and amortization
5,545.1
7,046.3
1,400.6
2,170.2
Cost of products sold and operating expenses
5,614.4
7,133.0
1,423.4
2,196.1
Total revenues
$5,608.3
6.1
$7,118.5
14.5
$  1,420.6
2.8
$ 2,192.3
3.8
Sales and other operating revenue
Other income
Financial Highlights
2006
2007
2006
2007
Twelve Months Ended
December 31,
Three Months Ended
December 31,
(amounts in millions, unless otherwise noted, unaudited)
(3) Includes results from the Partnership’s purchases of an undivided joint interest in the Mesa Pipe Line
system, the Corsicana
to Wichita Falls, Texas pipeline system, the Amdel pipeline system and the Millennium and Kilgore pipeline system from acquisition dates.
(1)(3)
(2)


Q4 2007 Financial Highlights
10
($ in millions, unaudited)
582.9
591.0
Total Partners’
Capital
491.9
515.1
Total debt  
$    9.4
$            2.0
Cash and cash equivalents
Balance Sheet Data (at period end):
December 31,
2006
December 31,
2007
$            239.0
$         119.7
$                34.0
$            32.5
Total
209.1
94.7
21.0
22.1
Expansion capital expenditures
$               29.9
$           25.0
$                13.0
$               10.4
Maintenance capital expenditures
Capital Expenditure Data:
2006
2007
2006
2007
Twelve Months Ended
December 31,
Three Months Ended
December 31,