e8vk
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (April 23, 2007): April 24, 2007
SUNOCO LOGISTICS PARTNERS L.P.
(Exact name of registrant as specified in its charter)
         
Delaware   1-31219   23-3096839
(State or other jurisdiction   (Commission   (IRS employer
of incorporation)   file number)   identification no.)
     
1735 Market Street, Philadelphia, PA   19103-7583
(Address of principal executive offices)   (Zip Code)
866-248-4344
Registrant’s telephone number, including area code
NOT APPLICABLE
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02. Results of Operations and Financial Condition
Item 7.01. Regulation FD Disclosure
Item 9.01. Financial Statements and Exhibits
SIGNATURES
EXHIBIT INDEX
Press Release
Slide Presentation


Table of Contents

Item 2.02. Results of Operations and Financial Condition.
The press release announcing the financial results for Sunoco Logistics Partners L.P.’s (the “Partnership”) 2007 first quarter is attached as Exhibit 99.1 and is incorporated herein by reference.
The information in this report, being furnished pursuant to Item 2.02 and 7.01 of Form 8-K, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, and is not incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.
Item 7.01. Regulation FD Disclosure.
On April 23, 2007, the Partnership issued a press release announcing its financial results for the first quarter 2007. Additional information concerning the Partnership’s first quarter earnings was presented to investors in a teleconference call April 23, 2007. A copy of the slide presentation is attached as Exhibit 99.2 and is incorporated herein by reference.
Item 9.01. Financial Statements and Exhibits.
     (c) Exhibit
  99.1   Press release dated April 23, 2007.
 
  99.2   Slide presentation given April 23, 2007 during investor teleconference.
Forward-Looking Statement
Statements contained in the exhibits to this report that state the Partnership’s or its management’s expectations or predictions of the future are forward-looking statements. The Partnership’s actual results could differ materially from those projected in such forward-looking statements. Factors that could affect those results include those mentioned in the documents that the Partnership has filed with the Securities and Exchange Commission.
2 of 6

 


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
             
 
      SUNOCO LOGISTICS PARTNERS L.P.    
 
           
 
  By:   Sunoco Partners LLC, its General Partner    
 
      (Registrant)    
 
           
Date April 24, 2007
           
 
           
 
      /s/ Neal E. Murphy    
 
     
 
Neal E. Murphy
   
 
      Vice President and Chief Financial Officer    
3 of 6

 


Table of Contents

EXHIBIT INDEX
     
Exhibit    
Number   Exhibit
Exhibit 99.1
  Press Release dated April 23, 2007
 
   
Exhibit 99.2
  Slide presentation given April 23, 2007 during investor teleconference.
4 of 6

 

exv99w1
 

(SUNOCO LOGO)   News Release
Sunoco Logistics Partners L.P.
1735 Market Street
Philadelphia, Pa. 19103-7583
     
For further information contact:   For release: 8.00 a.m. April 23, 2007
Jerry Davis (media) 215-977-6298    
(Investors) 866-248-4344    
No. 9
SUNOCO LOGISTICS PARTNERS L.P. REPORTS FIRST QUARTER 2007 RESULTS AND DECLARES INCREASED FIRST
QUARTER DISTRIBUTION
     PHILADELPHIA, April 23, 2007 – Sunoco Logistics Partners L.P. (NYSE: SXL) today announced quarterly net income for the first quarter ended March 31, 2007 of $22.3 million, or $0.70 per limited partner unit on a diluted basis, compared with $18.4 million, or $0.66 per limited partner unit on a diluted basis, for the first quarter of 2006. The 21.1 percent increase in net income was due mainly to increased revenues at the Partnership’s Nederland Terminal, operating results from the acquisitions completed in 2006 in the Western Pipeline System, increased revenues at the Partnership’s refined product terminals associated with ethanol blending and product additives and increased other income associated with the August 2006 acquisition of a 55.3 percent equity interest in the Mid-Valley Pipeline Company. These increases were partially offset by lower lease acquisition margins, higher interest expense related to financing the acquisitions completed in 2006 and the Partnership’s organic growth capital program and increased selling, general and administrative expenses related to the acceleration of compensation expense associated with the Partnership’s long term incentive plan in accordance with applicable accounting standards.
     Sunoco Partners LLC, the general partner of Sunoco Logistics Partners L.P., also declared a cash distribution for the first quarter 2007 of $0.825 per common partnership unit ($3.30 annualized) payable May 15, 2007 to unitholders of record on May 8, 2007, an increase of $.0125 per partnership unit over the preceding quarter ($0.05 annualized increase).
     “Results in our business continue to increase as a result of good operations, new organic growth projects on line as well as previously completed acquisitions”, said Deborah M. Fretz, President and Chief Executive Officer. “The increased earnings of 21.1 percent versus last year’s first quarter has resulted in an increase in our distribution to our unitholders of $3.25 to $3.30 annually and represents the fifteenth distribution increase in the past sixteen quarters, a 10.0 percent increase over the first quarter of 2006.”
Segmented First Quarter Results
Eastern Pipeline System
     Operating income for the Eastern Pipeline System decreased $0.2 million to $9.7 million for the first quarter 2007 from $9.9 million for the first quarter 2006. This decrease was primarily the result of a $2.5 million increase in total expenses partially offset by a $2.3 million increase in total revenues. Sales

 


 

and other operating revenue increased from $25.3 million in the prior year’s quarter to $27.0 million for the first quarter 2007 due to an increase in total shipments. The increase in shipments was due to higher throughput on the Marysville, Michigan to Toledo, Ohio crude oil pipeline resulting from the completion of a project to expand the capacity of the pipeline, which was completed during the fourth quarter 2006. Additionally, refined product revenues increased compared to the prior year’s quarter despite decreased volumes on certain pipeline segments which support a refinery that completed a maintenance turnaround during the quarter. Other income increased $0.6 million compared to the prior year’s quarter due primarily to an increase in equity income associated with the Partnership’s joint venture interests. Operating expenses increased from $10.6 million in the first quarter 2006 to $12.0 million in the first quarter 2007 due mainly to increased utility costs along with increased employee and maintenance costs. Selling, general and administrative expenses increased from $4.1 million during the first quarter 2006 to $5.6 million in the first quarter 2007 due mainly to decreased capitalization of certain engineering employee costs associated with the Partnership’s organic growth capital program along with the acceleration of compensation expense noted above. Depreciation and amortization expense decreased $0.4 million in the first quarter 2007 to $2.3 million as certain assets reached the end of their depreciation life during the third quarter 2006.
Terminal Facilities
     The Terminal Facilities business segment had operating income of $12.3 million for the first quarter 2007, an increase of $2.9 million from $9.4 million for the prior year’s first quarter. Total revenues increased $3.8 million from the prior year’s first quarter to $32.9 million due primarily to increased revenues at the Partnership’s Nederland Terminal, increased revenues associated with the addition of ethanol blending at the Partnership’s refined product terminals starting in May 2006 and additional product additive revenues and increased volumes at the refined product terminals. These increases were partially offset by a decrease in crude volumes at the Partnership’s refinery terminals compared to the prior year period which resulted from a maintenance turnaround at a refinery supported by the terminals. Selling, general and administrative expenses increased $1.0 million for the first quarter 2007 to $4.5 million when compared to the prior year period primarily due to the acceleration of compensation expenses noted above.
Western Pipeline System
     Operating income for the Western Pipeline System increased $3.6 million to $9.0 million for the first quarter 2007 from $5.4 million for the first quarter 2006. The increase was primarily the result of higher crude oil pipeline volumes associated with the March 2006 acquisitions of the Millennium and Kilgore crude oil pipelines and the Amdel pipelines along with an increase in other income of $2.1 million related primarily to the acquisition of a 55.3 percent equity interest in the Mid-Valley Pipeline Company in August 2006. These increases were partially offset by lower lease acquisition margins. Total revenues and cost of products sold and operating expenses increased compared with the prior year’s quarter due principally to an increase in lease acquisition volumes associated with contango inventory positions and increased bulk purchase and sale activity partially offset by a decrease in crude prices. The average price of West Texas Intermediate crude oil at Cushing, Oklahoma, decreased to $58.23 per barrel for the first quarter 2007 from $63.53 per barrel for the first quarter 2006. Operating expenses were higher also as a result of increased costs associated with operating the 2006 acquired assets. Selling, general and administrative expenses decreased $2.0 million for the first quarter 2007 when compared to the prior year period due primarily to the Western Area office relocation which was completed during the first quarter 2006, partially offset by the acceleration of compensation expenses noted above.

 


 

Other Analysis
Financing Costs
     Net interest expense increased $2.4 million for the quarter ended March 31, 2007, compared to the prior year’s respective period, primarily due to increased borrowings related to the Partnership’s 6.125% Senior Notes which were issued during the second quarter of 2006. During the first quarter of 2007, the Partnership increased borrowings under its credit facility by $48.0 million to fund its organic growth capital program and contango inventory positions. Total debt outstanding of $540.0 million at March 31, 2007 consisted of $424.0 million of Senior Notes and $116.0 million of borrowings under the Partnership’s credit facility.
Capital Expenditures
     Maintenance capital expenditures decreased $3.8 million to $2.6 million for the first quarter 2007 from the first quarter 2006 which included capital expenditures associated with the Western area office relocation noted above. Management anticipates maintenance capital expenditures to be approximately $25.0 million for the year ended December 31, 2007.
     Expansion capital expenditures decreased for the first quarter 2007 when compared to the first quarter of 2006 due primarily to the March 2006 acquisitions of the Millennium and Kilgore pipelines and the Amdel pipelines for $108.9 million. Excluding these acquisitions, expansion capital expenditures for the first quarter 2007 increased by $7.2 million due to the continued construction at Nederland of six new crude oil storage tanks with a total capacity of approximately 3.6 million shell barrels and pipeline connections within the Western Pipeline System. In addition, the Partnership began the previously announced project to construct three additional crude oil storage tanks, with a combined capacity of 2.0 millions shell barrels, and a 12-mile 30” crude oil pipeline from the Nederland Terminal to Motiva’s Port Arthur, Texas refinery.
Reimbursements Under Agreements with Sunoco
     Under agreements with Sunoco, the Partnership received reimbursement of $0.7 million for the three months ended March 31, 2007, for capital expenditures associated with improvements to certain assets incurred during the period. The reimbursements of these amounts were recorded by the Partnership as capital contributions.

 


 

Sunoco Logistics Partners L.P.
Financial Highlights
(in thousands, except units and per unit amounts)
(unaudited)
                 
    Three Months Ended  
    March 31,  
    2007     2006  
Income Statement
               
Sales and other operating revenue
  $ 1,549,570     $ 1,260,971  
Other income
    5,039       2,391  
 
           
Total Revenues
    1,554,609       1,263,362  
 
           
Cost of products sold and operating expenses
    1,499,258       1,214,786  
Depreciation and amortization
    8,904       8,946  
Selling, general and administrative expenses
    15,519       15,003  
 
           
Total costs and expenses
    1,523,681       1,238,735  
 
           
Operating income
    30,928       24,627  
Interest cost and debt expense, net
    9,174       6,759  
Capitalized interest
    (553 )     (556 )
 
           
Net Income
  $ 22,307     $ 18,424  
 
           
 
               
Calculation of Limited Partners’ interest:
               
Net Income
  $ 22,307     $ 18,424  
Less: General Partner’s interest
    (2,079 )     (1,344 )
 
           
Limited Partners’ interest in Net Income
  $ 20,228     $ 17,080  
 
           
 
               
Net Income per Limited Partner unit
               
Basic
  $ 0.71     $ 0.66  
 
           
 
               
Diluted
  $ 0.70     $ 0.66  
 
           
 
               
Weighted average Limited Partners’ units outstanding:
               
Basic
    28,564,996       25,819,210  
 
           
 
               
Diluted
    28,702,728       25,944,752  
 
           
 
               
Capital Expenditure Data:
               
Maintenance capital expenditures
  $ 2,636     $ 6,439  
Expansion capital expenditures
    15,245       116,913  
 
           
Total
  $ 17,881     $ 123,352  
 
           
 
               
                 
    March 31, 2007     Dec. 31, 2006  
Balance Sheet Data (at period end):
               
Cash and cash equivalents
  $     $ 9,412  
Total Debt
    539,959       491,910  
Total Partners’ Capital
    578,664       582,911  

 


 

Sunoco Logistics Partners L.P.
Earnings Contribution by Business Segment
(in thousands, unaudited)
                 
    Three Months Ended  
    March 31,  
    2007     2006  
Eastern Pipeline System:
               
Sales and other operating revenue
  $ 26,974     $ 25,276  
Other income
    2,536       1,972  
 
           
Total Revenues
    29,510       27,248  
 
           
Operating expenses
    11,956       10,649  
Depreciation and amortization
    2,307       2,650  
Selling, general and administrative expenses
    5,559       4,068  
 
           
Operating Income
  $ 9,668     $ 9,881  
 
           
 
               
Terminal Facilities:
               
Total Revenues
  $ 32,880     $ 29,120  
 
           
Operating expenses
    12,481       12,557  
Depreciation and amortization
    3,675       3,700  
Selling, general and administrative expenses
    4,469       3,473  
 
           
Operating Income
  $ 12,255     $ 9,390  
 
           
 
               
Western Pipeline System:
               
Sales and other operating revenue
  $ 1,489,708     $ 1,206,582  
Other income
    2,511       412  
Total Revenues
    1,492,219       1,206,994  
 
           
Cost of products sold and operating expenses
    1,474,821       1,191,580  
Depreciation and amortization
    2,922       2,596  
Selling, general and administrative expenses
    5,491       7,462  
 
           
Operating Income
  $ 8,985     $ 5,356  
 
           

 


 

Sunoco Logistics Partners L.P.
Operating Highlights
(unaudited)
                 
    Three Months Ended
    March 31,
    2007   2006
Eastern Pipeline System: (1)
               
Total shipments (barrel miles per day) (2)
    63,491,427       60,988,946  
Revenue per barrel mile (cents)
    0.472       0.460  
 
               
Terminal Facilities:
               
Terminal throughput (bpd):
               
Refined product terminals
    415,567       383,233  
Nederland terminal
    556,622       489,667  
Refinery terminals (3)
    613,511       693,677  
 
               
Western Pipeline System: (1)(4)
               
Crude oil pipeline throughput (bpd)
    533,906       485,007  
Crude oil purchases at wellhead (bpd)
    185,151       181,413  
Gross margin per barrel of pipeline throughput (cents) (5)
    24.9       28.4  
 
(1)   Excludes amounts attributable to equity ownership interests in corporate joint ventures.
 
(2)   Represents total average daily pipeline throughput multiplied by the number of miles of pipeline through which each barrel has been shipped.
 
(3)   Consists of the Partnership’s Fort Mifflin Terminal Complex, the Marcus Hook Tank Farm and the Eagle Point Dock.
 
(4)   Includes results from the Partnership’s purchases of an undivided joint interest in the Mesa Pipe Line system, the Corsicana to Wichita Falls, Texas pipeline system, the Millennium and Kilgore pipeline system and the Amdel pipeline system from acquisition dates.
 
(5)   Represents total segment sales and other operating revenue minus cost of products sold and operating expenses and depreciation and amortization divided by crude oil pipeline throughput.
          An investor call with management regarding our first-quarter results is scheduled for Monday morning, April 23 at 9:30 am EDT. Those wishing to listen can access the call by dialing (USA toll free) 1-877-297-3442; International (USA toll) 1-706-643-1335 and request “Sunoco Logistics Partners Earnings Call, Conference Code 4172464”. This event may also be accessed by a webcast, which will be available at www.sunocologistics.com. A number of presentation slides will accompany the audio portion of the call and will be available to be viewed and printed shortly before the call begins. Individuals wishing to listen to the call on the Partnership’s web site will need Windows Media Player, which can be downloaded free of charge from Microsoft or from Sunoco Logistics Partners’ conference call page. Please allow at least fifteen minutes to complete the download.
     Audio replays of the conference call will be available for two weeks after the conference call beginning approximately two hours following the completion of the call. To access the replay, dial 1-800-642-1687. International callers should dial 1-706-645-9291. Please enter Conference ID #4172464.

 


 

     Sunoco Logistics Partners L.P. (NYSE: SXL), headquartered in Philadelphia, is a master limited partnership formed to acquire, own and operate refined product and crude oil pipelines and terminal facilities, including those of Sunoco, Inc. The Eastern Pipeline System consists of approximately 1,800 miles of primarily refined product pipelines and interests in four refined products pipelines, consisting of a 9.4 percent interest in Explorer Pipeline Company, a 31.5 percent interest in Wolverine Pipe Line Company, a 12.3 percent interest in West Shore Pipe Line Company and a 14.0 percent interest in Yellowstone Pipe Line Company. The Terminal Facilities consist of 8.9 million barrels of refined product terminal capacity and 20.4 million barrels of crude oil terminal capacity (including 13.5 million barrels of capacity at the Texas Gulf Coast Nederland Terminal). The Western Pipeline System consists of approximately 3,700 miles of crude oil pipelines, located principally in Oklahoma and Texas, a 55.3 percent interest in the Mid-Valley Pipeline Company and a 43.8 percent interest in the West Texas Gulf Pipe Line Company. For additional information visit Sunoco Logistics’ web site at www.sunocologistics.com.
     Although Sunoco Logistics Partners L.P. (the “Partnership”) believes that the assumptions underlying these statements are reasonable, investors are cautioned that such forward-looking statements are inherently uncertain and necessarily involve risks that may affect the Partnership’s business prospects and performance causing actual results to differ from those discussed in the foregoing release. Such risks and uncertainties include, by way of example and not of limitation: whether or not the transactions described in the foregoing news release will be cash flow accretive; increased competition; changes in demand for crude oil and refined products that we store and distribute; changes in operating conditions and costs; changes in the level of environmental remediation spending; potential equipment malfunction; potential labor issues; the legislative or regulatory environment; plant construction/repair delays; nonperformance by major customers or suppliers; and political and economic conditions, including the impact of potential terrorist acts and international hostilities. These and other applicable risks and uncertainties have been described more fully in the Partnership’s Form 10-K filed with the Securities and Exchange Commission on February 23, 2007. The Partnership undertakes no obligation to update any forward-looking statements in this release, whether as a result of new information or future events.
- END -

 

exv99w2
 

First Quarter 2007 Earnings Conference Call April 23, 2007 Sunoco Logistics Partners L.P.


 

Forward-Looking Statement You should review this slide presentation in conjunction with the first quarter 2007 earnings conference call for Sunoco Logistics Partners L.P., held on April 23 at 9:30 a.m. EDT. You may listen to the audio portion of the conference call on our website at www.sunocologistics.com or by dialing (USA toll- free) 1-877-297-3442. International callers should dial 1-706-643-1335. Please enter Conference ID #4172464. Audio replays of the conference call will be available for two weeks after the conference call beginning approximately two hours following the completion of the call. To access the replay, dial 1-800-642-1687. International callers should dial 1-706-645-9291. Please enter Conference ID #4172464. During the call, those statements we make that are not historical facts are forward-looking statements. Although we believe the assumptions underlying these statements are reasonable, investors are cautioned that such forward-looking statements involve risks that may affect our business prospects and performance, causing actual results to differ from those discussed during the conference call. Such risks and uncertainties include, among other things: our ability to successfully consummate announced acquisitions and integrate them into existing business operations; the ability of announced acquisitions to be cash-flow accretive; increased competition; changes in the demand both for crude oil that we buy and sell, as well as for crude oil and refined products that we store and distribute; the loss of a major customer; changes in our tariff rates; changes in throughput of third-party pipelines that connect to our pipelines and terminals; changes in operating conditions and costs; changes in the level of environmental remediation spending; potential equipment malfunction; potential labor relations problems; the legislative or regulatory environment; plant construction/repair delays; and political and economic conditions, including the impact of potential terrorist acts and international hostilities. These and other applicable risks and uncertainties are described more fully in our Form 10-K, filed with the Securities and Exchange Commission on February 23, 2007. We undertake no obligation to update publicly any forward-looking statements whether as a result of new information or future events. 2


 

Q1 2007 Assessment Quarterly net income in the first quarter 2007 of $22.3 million as compared to $18.4 million in the prior year's quarter Represents a 21.1 percent increase over prior year Earnings per L.P. unit increased to $0.70 per L.P. unit from $0.66 per L.P. unit in the prior year's quarter Increased total distribution to $0.825 ($3.30 annualized) per unit, a 10.0 percent increase over the prior year's distribution Represents the fifteen distribution increase in the past sixteen quarters. 3


 

Lease Acquisition Financial Results 4 YTD Q1 Q2 Q3 Q4 Total 2003 2.5 1.3 1.1 (0.1) 4.8 2004 (0.1) 2.5 0.5 1.9 4.8 2005 (1.4) 1.3 1.0 0.1 0.8 2006 2.2 5.5 (2.6) 5.8 10.9 2007 0.4 __ __ __ 0.4 Operating Income ($ in millions, unaudited) Lease Acquisition is expected to generate $6-7 mm/year in any market structure.


 

Q1 2007 Financial Highlights ($ in millions, unaudited) 5 Three Months Ended March 31, Three Months Ended March 31, Three Months Ended March 31, 2007 2006 Sales and other operating revenue Other income $1,549.65.0 $1,261.0 2.4 Total revenues 1,554.6 1,263.4 Cost of products sold and operating expenses Depreciation and amortization Selling, general and administrative expenses Total costs and expenses 1,499.3 8.9 15.5 1,523.7 1,214.8 9.0 15.0 1,238.8 Operating income Interest cost and debt expense, net 30.9 9.2 24.6 6.8 Capitalized Interest Net Income (0.6) $ 22.3 (0.6) $ 18.4


 

Q1 2007 Financial Highlights 6 (amounts in millions, except unit and per unit amounts, unaudited) Three Months Ended March 31, Three Months Ended March 31, Three Months Ended March 31, 2007 2006 Calculation of Limited Partners' interest: Net Income Less: General Partner's interest $ 22.3 (2.1) $ 18.4 (1.3) Limited Partners' interest in Net Income $ 20.2 $ 17.1 Net Income per Limited Partner unit: Basic $ 0.71 $ 0.66 Diluted $ 0.70 $ 0.66 Weighted average Limited Partners' units outstanding (in thousands): Basic 28,565 25,819 Diluted 28,703 25,945


 

Eastern Pipeline System (amounts in millions, unless otherwise noted, unaudited) 7 61.0 0.460 63.5 0.472 Total shipments (mm barrel miles per day) (2) Revenue per barrel mile (cents) Operating Highlights(1) 10.7 2.6 4.1 $ 9.9 11.9 2.3 5.6 $ 9.7 Operating expenses Depreciation and amortization Selling, general and administrative expenses Operating income $ 25.3 2.0 27.3 $ 27.0 2.5 29.5 Sales and other operating revenue Other income Total revenues Financial Highlights 2006 2007 Three Months Ended March 31, (1) Excludes amounts attributable to equity ownership interests in corporate joint ventures. (2) Represents total average daily pipeline throughput multiplied by the number of miles of pipeline through which each barrel has been shipped.


 

Terminal Facilities (amounts in millions, unless otherwise noted, unaudited) 8 Three Months Ended March 31, Three Months Ended March 31, Three Months Ended March 31, 2007 2006 Financial Highlights Total revenues $ 32.9 $ 29.1 Operating expenses Depreciation and amortization Selling, general and administrative expenses 12.5 3.7 4.4 12.5 3.7 3.5 Operating income $ 12.3 $ 9.4 Operating Highlights Terminal throughput (000's bpd) Refined product terminals Nederland terminal Refinery terminals (1) 415.6 556.6 613.5 383.2 489.7 693.7 (1) Consists of the Partnership's Fort Mifflin Terminal Complex, the Marcus Hook Tank Farm and the Eagle Point Dock.


 

Western Pipeline System 9 (1) Includes results from the Partnership's purchase of a 55.3 percent interest in the Mid-Valley Pipeline from acquisition date. (2) Excludes amounts attributable to equity ownership interests in corporate joint venture. (3) Represents total segment sales and other operating revenue minus cost of products sold and operating expenses and depreciation and amortization divided by crude oil pipeline throughput. (amounts in millions, unless otherwise noted, unaudited) Three Months Ended March 31, Three Months Ended March 31, Three Months Ended March 31, 2007 2006 Financial Highlights Sales and other operating revenue Other income (1) $ 1,489.7 2.5 $ 1,206.6 0.4 Total revenues 1,492.2 1,207.0 Cost of products sold and operating expenses 1,474.8 1,191.6 Depreciation and amortization 2.9 2.6 Selling, general and administrative expenses 5.5 7.4 Operating income $ 9.0 $ 5.4 Operating Highlights(2)(4) Crude oil pipeline throughput (000's bpd) Crude oil purchases at wellhead (000's bpd) Gross margin per barrel of pipeline throughput (cents)(3) 533.9 185.2 24.9 485.0 181.4 28.4 (4) Includes results from the Partnership's purchases of an undivided joint interest in the Mesa Pipe Line system, the Corsicana to Wichita Falls, Texas pipeline system, the Millennium and Kilgore pipeline system and the Amdel pipeline systems from acquisition dates.


 

Q1 2007 Financial Highlights 10 ($ in millions, unaudited) Three Months Ended March 31, Three Months Ended March 31, Three Months Ended March 31, 2007 2006 Capital Expenditure Data: Maintenance capital expenditures $ 2.6 $ 6.4 Expansion capital expenditures 15.3 116.9 Total $ 17.9 $ 123.3 Reimbursement Under Agreements with Sunoco, Inc. $ 0.7 $ ___ March 31, 2007 December 31, 2006 Balance Sheet Data (at period end): Cash and cash equivalents $ ___ $ 9.4 Total debt 540.0 491.9 Total Partners' Capital 578.7 582.9