Energy Transfer Reports First Quarter 2020 Results and Reduces Capital Expenditures
ET reported an earnings net loss attributable to partners for the three months ended
Adjusted EBITDA for the three months ended
Distributable Cash Flow attributable to partners, as adjusted, for the three months ended
ET has a fully-integrated midstream franchise which includes natural gas, crude oil, and NGL infrastructure assets serving customers in all of the major producing basins and markets across the
Based on the outlook for the current market, ET is reducing its 2020 growth capital outlook by at least
Key accomplishments and current developments:
Operational
- In the first quarter of 2020, the COVID-19 pandemic prompted several states and municipalities in which we operate to take various actions to contain and combat the outbreak and spread of the virus. To date, our field operations have continued largely uninterrupted, and remote work and other COVID-19 related conditions have not significantly impacted our ability to maintain operations or caused us to incur significant additional expenses.
-
In
April 2020, ET was a successful bidder to lease crude oil storage capacity in the Department of Energy’s Strategic Petroleum Reserve. -
In
February 2020 , Frac VII was placed in service, bringing the total fractionation capacity atMont Belvieu to over 900,000 barrels per day. -
In
January 2020 , the 200 MMcf/d Panther II processing plant in thePermian Basin was placed into full commissioned service.
Strategic
-
During this first quarter, we completed the integration of the recently acquired
SemGroup business and we began to realize financial savings from those actions.
Financial
-
In
January 2020 ,Energy Transfer Operating, L.P. (“ETO”) completed a registered offering of$4.5 billion of its senior notes and$1.6 billion of perpetual preferred units. -
In
March 2020, ET announced a quarterly distribution of$0.305 per unit ($1.220 annualized) on ET common units for the quarter endedMarch 31, 2020 . The distribution coverage ratio for the first quarter of 2020 was 1.72x. -
As of
March 31, 2020 , ETO’s$6.00 billion revolving credit facilities had an aggregate$3.97 billion of available capacity, and ETO’s leverage ratio, as defined by its credit agreement, was 4.12x.
ET benefits from a portfolio of assets with exceptional product and geographic diversity. The Partnership’s multiple segments generate high-quality, balanced earnings with no single segment contributing more than 30 percent of the Partnership’s consolidated Adjusted EBITDA for the three months ended
Conference Call information:
The Partnership has scheduled a conference call for
Forward-Looking Statements
This news release may include certain statements concerning expectations for the future that are forward-looking statements as defined by federal law. Such forward-looking statements are subject to a variety of known and unknown risks, uncertainties, and other factors that are difficult to predict and many of which are beyond management’s control. An extensive list of factors that can affect future results are discussed in the Partnership’s Annual Report on Form 10-K and other documents filed from time to time with the
The information contained in this press release is available on our website at www.energytransfer.com.
CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) (unaudited) |
||||||||
|
|
|
|
|||||
ASSETS |
|
|
|
|||||
Current assets (1) |
$ |
5,119 |
|
|
$ |
7,464 |
|
|
|
|
|
|
|||||
Property, plant and equipment, net |
74,586 |
|
|
74,193 |
|
|||
|
|
|
|
|||||
Advances to and investments in unconsolidated affiliates |
3,337 |
|
|
3,460 |
|
|||
Lease right-of-use assets, net |
1,033 |
|
|
964 |
|
|||
Other non-current assets, net (1) |
1,515 |
|
|
1,571 |
|
|||
Intangible assets, net |
6,116 |
|
|
6,154 |
|
|||
|
3,835 |
|
|
5,167 |
|
|||
Total assets |
$ |
95,541 |
|
|
$ |
98,973 |
|
|
LIABILITIES AND EQUITY |
|
|
|
|||||
Current liabilities |
$ |
6,166 |
|
|
$ |
7,724 |
|
|
|
|
|
|
|||||
Long-term debt, less current maturities |
50,299 |
|
|
51,028 |
|
|||
Non-current derivative liabilities |
573 |
|
|
273 |
|
|||
Non-current operating lease liabilities |
821 |
|
|
901 |
|
|||
Deferred income taxes |
3,214 |
|
|
3,208 |
|
|||
Other non-current liabilities |
1,193 |
|
|
1,162 |
|
|||
|
|
|
|
|||||
Commitments and contingencies |
|
|
|
|||||
Redeemable noncontrolling interests |
745 |
|
|
739 |
|
|||
|
|
|
|
|||||
Equity: |
|
|
|
|||||
Total partners’ capital |
19,447 |
|
|
21,920 |
|
|||
Noncontrolling interests |
13,083 |
|
|
12,018 |
|
|||
Total equity |
32,530 |
|
|
33,938 |
|
|||
Total liabilities and equity |
$ |
95,541 |
|
|
$ |
98,973 |
|
(1) |
Effective |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except per unit data) (unaudited) |
||||||||
|
Three Months Ended
|
|||||||
|
2020 |
|
2019(1) |
|||||
REVENUES |
$ |
11,627 |
|
|
$ |
13,121 |
|
|
COSTS AND EXPENSES: |
|
|
|
|||||
Cost of products sold |
8,291 |
|
|
9,477 |
|
|||
Operating expenses |
879 |
|
|
808 |
|
|||
Depreciation, depletion and amortization |
867 |
|
|
774 |
|
|||
Selling, general and administrative |
204 |
|
|
147 |
|
|||
Impairment losses (2) |
1,325 |
|
|
50 |
|
|||
Total costs and expenses |
11,566 |
|
|
11,256 |
|
|||
OPERATING INCOME |
61 |
|
|
1,865 |
|
|||
OTHER INCOME (EXPENSE): |
|
|
|
|||||
Interest expense, net of interest capitalized |
(602 |
) |
|
(590 |
) |
|||
Equity in earnings (losses) of unconsolidated affiliates |
(7 |
) |
|
65 |
|
|||
Losses on extinguishments of debt |
(62 |
) |
|
(18 |
) |
|||
Losses on interest rate derivatives |
(329 |
) |
|
(74 |
) |
|||
Other, net |
3 |
|
|
(4 |
) |
|||
INCOME (LOSS) BEFORE INCOME TAX EXPENSE |
(936 |
) |
|
1,244 |
|
|||
Income tax expense from continuing operations |
28 |
|
|
126 |
|
|||
NET INCOME (LOSS) |
(964 |
) |
|
1,118 |
|
|||
Less: Net income attributable to noncontrolling interests |
(121 |
) |
|
297 |
|
|||
Less: Net income attributable to redeemable noncontrolling interests |
12 |
|
|
13 |
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO PARTNERS |
(855 |
) |
|
808 |
|
|||
General Partner’s interest in net income (loss) |
(1 |
) |
|
1 |
|
|||
Limited Partners’ interest in net income (loss) |
$ |
(854 |
) |
|
$ |
807 |
|
|
NET INCOME (LOSS) PER LIMITED PARTNER UNIT: |
|
|
|
|||||
Basic |
$ |
(0.32 |
) |
|
$ |
0.31 |
|
|
Diluted |
$ |
(0.32 |
) |
|
$ |
0.31 |
|
|
WEIGHTED AVERAGE NUMBER OF UNITS OUTSTANDING: |
|
|
|
|||||
Basic |
2,691.7 |
|
|
2,619.5 |
|
|||
Diluted |
2,691.7 |
|
|
2,627.9 |
|
(1) |
Effective |
(2) |
As a result of interim impairment tests performed during the first quarter of 2020, the Partnership recognized a goodwill impairment of |
SUPPLEMENTAL INFORMATION (Dollars and units in millions) (unaudited) |
||||||||
|
Three Months Ended
|
|||||||
|
2020 |
|
2019(a) |
|||||
Reconciliation of net income (loss) to Adjusted EBITDA and Distributable Cash Flow(b): |
|
|
|
|||||
Net income (loss) |
$ |
(964 |
) |
|
$ |
1,118 |
|
|
Interest expense, net of interest capitalized |
602 |
|
|
590 |
|
|||
Impairment losses |
1,325 |
|
|
50 |
|
|||
Income tax expense from continuing operations |
28 |
|
|
126 |
|
|||
Depreciation, depletion and amortization |
867 |
|
|
774 |
|
|||
Non-cash compensation expense |
22 |
|
|
29 |
|
|||
Losses on interest rate derivatives |
329 |
|
|
74 |
|
|||
Unrealized gains on commodity risk management activities |
(51 |
) |
|
(49 |
) |
|||
Losses on extinguishments of debt |
62 |
|
|
18 |
|
|||
Inventory valuation adjustments |
227 |
|
|
(93 |
) |
|||
Equity in (earnings) losses of unconsolidated affiliates |
7 |
|
|
(65 |
) |
|||
Adjusted EBITDA related to unconsolidated affiliates |
154 |
|
|
146 |
|
|||
Other, net |
27 |
|
|
17 |
|
|||
Adjusted EBITDA (consolidated) |
2,635 |
|
|
2,735 |
|
|||
Adjusted EBITDA related to unconsolidated affiliates |
(154 |
) |
|
(146 |
) |
|||
Distributable cash flow from unconsolidated affiliates |
113 |
|
|
93 |
|
|||
Interest expense, net of interest capitalized |
(602 |
) |
|
(590 |
) |
|||
Preferred unitholders’ distributions |
(89 |
) |
|
(53 |
) |
|||
Current income tax (expense) benefit |
14 |
|
|
(28 |
) |
|||
Maintenance capital expenditures |
(103 |
) |
|
(92 |
) |
|||
Other, net |
22 |
|
|
18 |
|
|||
Distributable Cash Flow (consolidated) |
1,836 |
|
|
1,937 |
|
|||
Distributable Cash Flow attributable to |
(159 |
) |
|
(97 |
) |
|||
Distributions from |
41 |
|
|
41 |
|
|||
Distributable Cash Flow attributable to USAC (100%) |
(55 |
) |
|
(55 |
) |
|||
Distributions from USAC |
24 |
|
|
21 |
|
|||
Distributable Cash Flow attributable to noncontrolling interests in other non-wholly-owned consolidated subsidiaries |
(290 |
) |
|
(251 |
) |
|||
Distributable Cash Flow attributable to the partners of ET |
1,397 |
|
|
1,596 |
|
|||
Transaction-related adjustments |
20 |
|
|
(2 |
) |
|||
Distributable Cash Flow attributable to the partners of ET, as adjusted |
$ |
1,417 |
|
|
$ |
1,594 |
|
|
Distributions to partners: |
|
|
|
|||||
Limited Partners |
$ |
822 |
|
|
$ |
799 |
|
|
|
1 |
|
|
1 |
|
|||
Total distributions to be paid to partners |
$ |
823 |
|
|
$ |
800 |
|
|
Common Units outstanding – end of period |
2,694.2 |
|
|
2,619.6 |
|
|||
Distribution coverage ratio |
1.72x |
|
1.99x |
(a) |
Effective |
(b) |
Adjusted EBITDA, Distributable Cash Flow and distribution coverage ratio are non-GAAP financial measures used by industry analysts, investors, lenders and rating agencies to assess the financial performance and the operating results of ET’s fundamental business activities and should not be considered in isolation or as a substitute for net income, income from operations, cash flows from operating activities or other GAAP measures. |
There are material limitations to using measures such as Adjusted EBITDA, Distributable Cash Flow and distribution coverage ratio, including the difficulty associated with using any such measure as the sole measure to compare the results of one company to another, and the inability to analyze certain significant items that directly affect a company’s net income or loss or cash flows. In addition, our calculations of Adjusted EBITDA, Distributable Cash Flow and distribution coverage ratio may not be consistent with similarly titled measures of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP, such as operating income, net income and cash flow from operating activities. |
|
Definition of Adjusted EBITDA |
|
We define Adjusted EBITDA as total partnership earnings before interest, taxes, depreciation, depletion, amortization and other non-cash items, such as non-cash compensation expense, gains and losses on disposals of assets, the allowance for equity funds used during construction, unrealized gains and losses on commodity risk management activities, inventory valuation adjustments, non-cash impairment charges, losses on extinguishments of debt and other non-operating income or expense items. Adjusted EBITDA reflects amounts for unconsolidated affiliates based on the same recognition and measurement methods used to record equity in earnings of unconsolidated affiliates. Adjusted EBITDA related to unconsolidated affiliates excludes the same items with respect to the unconsolidated affiliate as those excluded from the calculation of Adjusted EBITDA, such as interest, taxes, depreciation, depletion, amortization and other non-cash items. Although these amounts are excluded from Adjusted EBITDA related to unconsolidated affiliates, such exclusion should not be understood to imply that we have control over the operations and resulting revenues and expenses of such affiliates. We do not control our unconsolidated affiliates; therefore, we do not control the earnings or cash flows of such affiliates. |
|
Adjusted EBITDA is used by management to determine our operating performance and, along with other financial and volumetric data, as internal measures for setting annual operating budgets, assessing financial performance of our numerous business locations, as a measure for evaluating targeted businesses for acquisition and as a measurement component of incentive compensation. |
|
The introductory section of this press release refers to the Partnership’s Adjusted EBITDA without inventory adjustments for the three months ended |
|
Definition of Distributable Cash Flow |
|
We define Distributable Cash Flow as net income, adjusted for certain non-cash items, less distributions to preferred unitholders and maintenance capital expenditures. Non-cash items include depreciation, depletion and amortization, non-cash compensation expense, amortization included in interest expense, gains and losses on disposals of assets, the allowance for equity funds used during construction, unrealized gains and losses on commodity risk management activities, inventory valuation adjustments, non-cash impairment charges, losses on extinguishments of debt and deferred income taxes. For unconsolidated affiliates, Distributable Cash Flow reflects the Partnership’s proportionate share of the investee’s distributable cash flow. |
|
Distributable Cash Flow is used by management to evaluate our overall performance. Our partnership agreement requires us to distribute all available cash, and Distributable Cash Flow is calculated to evaluate our ability to fund distributions through cash generated by our operations. |
|
On a consolidated basis, Distributable Cash Flow includes 100% of the Distributable Cash Flow of ET’s consolidated subsidiaries. However, to the extent that noncontrolling interests exist among our subsidiaries, the Distributable Cash Flow generated by our subsidiaries may not be available to be distributed to our partners. In order to reflect the cash flows available for distributions to our partners, we have reported Distributable Cash Flow attributable to partners, which is calculated by adjusting Distributable Cash Flow (consolidated), as follows: |
|
|
|
For Distributable Cash Flow attributable to partners, as adjusted, certain transaction-related adjustments and non-recurring expenses that are included in net income are excluded. |
|
Definition of Distribution Coverage Ratio |
|
Distribution coverage ratio for a period is calculated as Distributable Cash Flow attributable to partners, as adjusted, divided by distributions expected to be paid to the partners of ET in respect of such period. |
SUMMARY ANALYSIS OF QUARTERLY RESULTS BY SEGMENT (Tabular dollar amounts in millions) (unaudited) |
||||||||
|
Three Months Ended
|
|||||||
|
2020 |
|
2019 |
|||||
Segment Adjusted EBITDA: |
|
|
|
|||||
Intrastate transportation and storage |
$ |
240 |
|
|
$ |
252 |
|
|
Interstate transportation and storage |
404 |
|
|
456 |
|
|||
Midstream |
383 |
|
|
382 |
|
|||
NGL and refined products transportation and services |
663 |
|
|
612 |
|
|||
Crude oil transportation and services |
591 |
|
|
744 |
|
|||
Investment in |
209 |
|
|
153 |
|
|||
Investment in USAC |
106 |
|
|
101 |
|
|||
All other |
39 |
|
|
35 |
|
|||
Total Segment Adjusted EBITDA |
$ |
2,635 |
|
|
$ |
2,735 |
|
In the following analysis of segment operating results, a measure of segment margin is reported for segments with sales revenues. Segment margin is a non-GAAP financial measure and is presented herein to assist in the analysis of segment operating results and particularly to facilitate an understanding of the impacts that changes in sales revenues have on the segment performance measure of Segment Adjusted EBITDA. Segment margin is similar to the GAAP measure of gross margin, except that segment margin excludes charges for depreciation, depletion and amortization. Among the GAAP measures reported by the Partnership, the most directly comparable measure to segment margin is Segment Adjusted EBITDA; a reconciliation of segment margin to Segment Adjusted EBITDA is included in the following tables for each segment where segment margin is presented.
In addition, for certain segments, the sections below include information on the components of segment margin by sales type, which components are included in order to provide additional disaggregated information to facilitate the analysis of segment margin and Segment Adjusted EBITDA. For example, these components include transportation margin, storage margin, and other margin. These components of segment margin are calculated consistent with the calculation of segment margin; therefore, these components also exclude charges for depreciation, depletion and amortization.
Intrastate Transportation and Storage
|
Three Months Ended
|
|||||||
|
2020 |
|
2019 |
|||||
Natural gas transported (BBtu/d) |
13,135 |
|
|
11,982 |
|
|||
Withdrawals from storage natural gas inventory (BBtu) |
6,975 |
|
|
— |
|
|||
Revenues |
$ |
593 |
|
|
$ |
856 |
|
|
Cost of products sold |
303 |
|
|
572 |
|
|||
Segment margin |
290 |
|
|
284 |
|
|||
Unrealized (gains) losses on commodity risk management activities |
(6 |
) |
|
10 |
|
|||
Operating expenses, excluding non-cash compensation expense |
(41 |
) |
|
(42 |
) |
|||
Selling, general and administrative expenses, excluding non-cash compensation expense |
(9 |
) |
|
(6 |
) |
|||
Adjusted EBITDA related to unconsolidated affiliates |
6 |
|
|
6 |
|
|||
Segment Adjusted EBITDA |
$ |
240 |
|
|
$ |
252 |
|
Transported volumes increased primarily due to increased utilization of our
Segment Adjusted EBITDA. For the three months ended
-
a decrease of
$32 million in realized natural gas sales and other primarily due to lower realized gains from pipeline optimization activity; -
a decrease of
$4 million in retention revenue due to lower natural gas prices; and -
an increase of
$3 million in selling, general and administrative expenses primarily due to higher allocated corporate costs; partially offset by -
an increase of
$17 million in realized storage margin primarily due to higher storage optimization; -
an increase of
$7 million in transportation fees primarily due to volume ramp-ups on the Red Bluff Express pipeline and new contracts; and -
a decrease of
$1 million in operating expenses primarily related to lower cost of fuel consumption resulting from lower natural gas prices.
Interstate Transportation and Storage
|
Three Months Ended
|
|||||||
|
2020 |
|
2019 |
|||||
Natural gas transported (BBtu/d) |
10,630 |
|
|
11,532 |
|
|||
Natural gas sold (BBtu/d) |
15 |
|
|
19 |
|
|||
Revenues |
$ |
464 |
|
|
$ |
498 |
|
|
Operating expenses, excluding non-cash compensation, amortization and accretion expenses |
(143 |
) |
|
(146 |
) |
|||
Selling, general and administrative expenses, excluding non-cash compensation, amortization and accretion expenses |
(21 |
) |
|
(14 |
) |
|||
Adjusted EBITDA related to unconsolidated affiliates |
106 |
|
|
119 |
|
|||
Other |
(2 |
) |
|
(1 |
) |
|||
Segment Adjusted EBITDA |
$ |
404 |
|
|
$ |
456 |
|
Transported volumes decreased primarily due to lower utilization of contracted capacity on our
Segment Adjusted EBITDA. For the three months ended
-
a decrease of
$34 million in revenues primarily due to a$16 million decrease resulting from a contractual rate adjustment on commitments at ourLake Charles LNG facility and a$20 million decrease primarily due to lower rates and volumes as a result of less favorable market conditions on our Rover,Panhandle , Transwestern and Trunkline pipelines; -
an increase of
$7 million in selling, general and administrative expenses primarily due to higher overhead costs; and -
a decrease of
$13 million in Adjusted EBITDA related to unconsolidated affiliates primarily due to an$11 million net decrease from ourMidcontinent Express Pipeline joint venture as a result of less capacity sold and lower rates received following the expiration of certain contracts and a$2 million net decrease from our Citrus joint venture resulting from higher allocated expenses; partially offset by -
a decrease of
$3 million in operating expenses primarily due to lower ad valorem taxes.
Midstream
|
Three Months Ended
|
|||||||
|
2020 |
|
2019 |
|||||
Gathered volumes (BBtu/d) |
13,346 |
|
|
12,718 |
|
|||
NGLs produced (MBbls/d) |
610 |
|
|
563 |
|
|||
Equity NGLs (MBbls/d) |
36 |
|
|
35 |
|
|||
Revenues |
$ |
1,170 |
|
|
$ |
1,718 |
|
|
Cost of products sold |
575 |
|
|
1,141 |
|
|||
Segment margin |
595 |
|
|
577 |
|
|||
Operating expenses, excluding non-cash compensation expense |
(193 |
) |
|
(183 |
) |
|||
Selling, general and administrative expenses, excluding non-cash compensation expense |
(26 |
) |
|
(19 |
) |
|||
Adjusted EBITDA related to unconsolidated affiliates |
7 |
|
|
6 |
|
|||
Other |
— |
|
|
1 |
|
|||
Segment Adjusted EBITDA |
$ |
383 |
|
|
$ |
382 |
|
Gathered volumes increased compared to the same period last year primarily due to increases in the Mid-Continent/
Segment Adjusted EBITDA. For the three months ended
-
an increase of
$28 million in fee-based margin due to volume growth in the Permian, Mid-Continent/Panhandle and Northeast regions; and -
an increase of
$13 million in non fee-based margin due to increased throughput volume in the Permian region; partially offset by -
a decrease of
$22 million in non fee-based margin due to lower NGL prices of$17 million and lower natural gas prices of$5 million ; -
an increase of
$10 million in operating expenses due to an increase of$6 million in maintenance project costs and$4 million in employee costs; and -
an increase of
$7 million in selling, general and administrative expenses due to an increase in overhead costs allocated to the segment.
NGL and Refined Products Transportation and Services
|
Three Months Ended
|
|||||||
|
2020 |
|
2019 |
|||||
NGL transportation volumes (MBbls/d) |
1,398 |
|
|
1,178 |
|
|||
Refined products transportation volumes (MBbls/d) |
533 |
|
|
617 |
|
|||
NGL and refined products terminal volumes (MBbls/d) |
847 |
|
|
777 |
|
|||
NGL fractionation volumes (MBbls/d) |
804 |
|
|
678 |
|
|||
Revenues |
$ |
2,715 |
|
|
$ |
3,031 |
|
|
Cost of products sold |
1,836 |
|
|
2,326 |
|
|||
Segment margin |
879 |
|
|
705 |
|
|||
Unrealized (gains) losses on commodity risk management activities |
(55 |
) |
|
57 |
|
|||
Operating expenses, excluding non-cash compensation expense |
(159 |
) |
|
(149 |
) |
|||
Selling, general and administrative expenses, excluding non-cash compensation expense |
(25 |
) |
|
(19 |
) |
|||
Adjusted EBITDA related to unconsolidated affiliates |
23 |
|
|
18 |
|
|||
Segment Adjusted EBITDA |
$ |
663 |
|
|
$ |
612 |
|
NGL transportation volumes increased as throughput barrels on our Texas NGL pipeline system increased due to higher receipt of liquids production from both wholly-owned and third-party gas plants primarily in the Permian and
Refined products transportation volumes decreased due to the closure of a third-party refinery during the third quarter of 2019 and various turnarounds performed at third party refineries, which negatively impacted supply to our refined products transportation system. These decreases in volumes were partially offset by the initiation of service on our JC Nolan diesel fuel pipeline in the third quarter of 2019.
NGL and refined products terminal volumes increased primarily due to higher volumes from our
Average fractionated volumes at our
Segment Adjusted EBITDA. For the three months ended
-
an increase of
$113 million in transportation margin primarily due to a$74 million increase from higher throughput volumes on ourMariner East pipeline system, a$35 million increase from higher throughput volumes received from the Permian region on our Texas NGL pipelines, a$7 million increase due to the initiation of service on our JC Nolan diesel fuel pipeline in the third quarter of 2019, and a$5 million increase due to higher throughput volumes from the Barnett region. These increases were partially offset by a$6 million decrease resulting from the closure of a third-party refinery during the third quarter of 2019; -
an increase of
$16 million in terminal services margin primarily due to an$18 million increase from higher throughput on ourMariner East system partially offset by a$2 million decrease due to the closure of a third-party refinery; -
an increase of
$11 million in fractionators and refinery services margin primarily due to a$10 million increase from the commissioning of our sixth and seventh fractionators inFebruary 2019 andFebruary 2020 , respectively, and higher NGL volumes from the Permian region feeding ourMont Belvieu fractionation facility; and -
an increase of
$7 million in storage margin primarily due to a$3 million increase in fees generated from exported volumes and a$3 million increase from higher throughput; partially offset by -
a decrease of
$85 million in marketing margin primarily due to a$50 million decrease from inventory valuation adjustments and a$34 million decrease from capacity lease fees incurred by our marketing affiliate on ourMariner East pipeline system; -
an increase of
$10 million in operating expenses primarily due to increases totaling$16 million for costs associated with operating additional assets as well as an increase in throughput volumes, partially offset by a$6 million decrease in power costs; and -
an increase of
$6 million in selling, general and administrative expenses primarily due to a$6 million increase in overhead costs allocated to the segment.
Crude Oil Transportation and Services
|
Three Months Ended
|
|||||||
|
2020 |
|
2019 |
|||||
Crude transportation volumes (MBbls/d) |
4,454 |
|
|
4,048 |
|
|||
Crude terminals volumes (MBbls/d) |
2,996 |
|
|
2,560 |
|
|||
Revenues |
$ |
4,213 |
|
|
$ |
4,186 |
|
|
Cost of products sold |
3,458 |
|
|
3,162 |
|
|||
Segment margin |
755 |
|
|
1,024 |
|
|||
Unrealized (gains) losses on commodity risk management activities |
10 |
|
|
(109 |
) |
|||
Operating expenses, excluding non-cash compensation expense |
(158 |
) |
|
(150 |
) |
|||
Selling, general and administrative expenses, excluding non-cash compensation expense |
(28 |
) |
|
(20 |
) |
|||
Adjusted EBITDA related to unconsolidated affiliates |
12 |
|
|
(2 |
) |
|||
Other |
— |
|
|
1 |
|
|||
Segment Adjusted EBITDA |
$ |
591 |
|
|
$ |
744 |
|
Crude transportation and terminal volumes benefited from an increase in barrels through our existing
Segment Adjusted EBITDA. For the three months ended
-
a decrease of
$150 million in segment margin (excluding unrealized gains and losses on commodity risk management activities) primarily due to a$206 million decrease (excluding a net change of$119 million in unrealized gains and losses on commodity risk management activities) from our crude oil acquisition and marketing business that was primarily from inventory valuation adjustments (a loss of$154 million for the current period compared to a gain of$36 million for the prior period) and a$58 million decrease on ourTexas crude pipeline system due to lower average rates realized, partially offset by a$73 million increase in margin from terminal operations primarily due to assets acquired in 2019, a$20 million increase due to higher volumes on our Bakken Pipeline, and an$18 million increase due to higher volumes on our Bayou Bridge Pipeline; -
an increase of
$8 million in operating expenses primarily due to costs related to assets acquired in 2019, partly offset by lower crude trucking expenses; and -
an increase of
$8 million in selling, general and administrative expenses primarily due to a$3 million increase in allocated overhead, a$4 million increase in costs related to assets acquired in 2019, and a$1 million increase in legal expenses; partially offset by -
an increase of
$14 million in Adjusted EBITDA related to unconsolidated affiliates due to assets acquired in 2019 and improved jet fuels sales by our joint ventures.
Investment in
|
Three Months Ended
|
|||||||
|
2020 |
|
2019 |
|||||
Revenues |
$ |
3,272 |
|
|
$ |
3,692 |
|
|
Cost of products sold |
3,164 |
|
|
3,322 |
|
|||
Segment margin |
108 |
|
|
370 |
|
|||
Unrealized (gains) losses on commodity risk management activities |
6 |
|
|
(6 |
) |
|||
Operating expenses, excluding non-cash compensation expense |
(109 |
) |
|
(98 |
) |
|||
Selling, general and administrative expenses, excluding non-cash compensation expense |
(30 |
) |
|
(24 |
) |
|||
Adjusted EBITDA related to unconsolidated affiliates |
2 |
|
|
— |
|
|||
Inventory valuation adjustments |
227 |
|
|
(93 |
) |
|||
Other |
5 |
|
|
4 |
|
|||
Segment Adjusted EBITDA |
$ |
209 |
|
|
$ |
153 |
|
The Investment in
Segment Adjusted EBITDA. For the three months ended
-
an increase of
$70 million in gross profit on motor fuel sales, primarily due to a 32.6% increase in gross profit per gallon sold and the receipt of a$13 million make-up payment under a fuel supply agreement; partially offset by a 2.2% decrease in gallons sold; -
an increase in non-motor fuel sales gross profit of
$2 million ; and -
an increase in unconsolidated affiliate adjusted EBITDA of
$2 million ; partially offset by -
an increase of
$17 million in operating expenses and selling, general and administrative expenses, excluding non-cash compensation, primarily attributable to a$16 million charge for current expected credit losses of Sunoco LP’s accounts receivable in connection with the financial impact from COVID-19.
Investment in USAC
|
Three Months Ended
|
|||||||
|
2020 |
|
2019 |
|||||
Revenues |
$ |
179 |
|
|
$ |
171 |
|
|
Cost of products sold |
24 |
|
|
22 |
|
|||
Segment margin |
155 |
|
|
149 |
|
|||
Operating expenses, excluding non-cash compensation expense |
(35 |
) |
|
(35 |
) |
|||
Selling, general and administrative expenses, excluding non-cash compensation expense |
(14 |
) |
|
(13 |
) |
|||
Segment Adjusted EBITDA |
$ |
106 |
|
|
$ |
101 |
|
The Investment in USAC segment reflects the consolidated results of USAC.
Segment Adjusted EBITDA. For the three months ended
-
an increase of
$6 million in segment margin primarily due to an increase revenues as a result of the increase in average revenue generating horsepower; partially offset by -
an increase of
$1 million in selling, general and administrative expenses primarily due to an increase in the provision for expected credit losses.
All Other
|
Three Months Ended
|
|||||||
|
2020 |
|
2019 |
|||||
Revenues |
$ |
513 |
|
|
$ |
497 |
|
|
Cost of products sold |
415 |
|
|
455 |
|
|||
Segment margin |
98 |
|
|
42 |
|
|||
Unrealized gains on commodity risk management activities |
(5 |
) |
|
(1 |
) |
|||
Operating expenses, excluding non-cash compensation expense |
(38 |
) |
|
(7 |
) |
|||
Selling, general and administrative expenses, excluding non-cash compensation expense |
(35 |
) |
|
(11 |
) |
|||
Adjusted EBITDA related to unconsolidated affiliates |
— |
|
|
(1 |
) |
|||
Other and eliminations |
19 |
|
|
13 |
|
|||
Segment Adjusted EBITDA |
$ |
39 |
|
|
$ |
35 |
|
Segment Adjusted EBITDA. For the three months ended
-
an increase of
$25 million from the acquisition of SemCAMS; -
an increase of
$16 million from settlement payments received from our ownership of PES; and -
an increase of
$5 million due to storage gains; partially offset by -
a decrease of
$2 million due to lower sales of residue gas; -
a decrease of
$3 million due to lower gas prices and increased power costs at our compression services business; -
a decrease of
$4 million due to lower revenues from our compression equipment business; -
a decrease of
$3 million due to higher expenses in our compression business resulting from lower cost recoveries and higher allocated costs; -
a decrease of
$2 million due to power trading activities; -
a decrease of
$10 million due to changes in eliminations of intersegment amounts, the net impacts of which are reflected in the all other segment; and -
a decrease of
$20 million due to higher merger and acquisition expense.
SUPPLEMENTAL INFORMATION ON LIQUIDITY
(In millions)
(unaudited)
The following table is a summary of ETO’s revolving credit facilities. We also have other consolidated subsidiaries with revolving credit facilities which are not included in this table.
|
Facility Size |
|
Funds Available at
|
|
Maturity Date |
|||||
ETO Five-Year Revolving Credit Facility |
$ |
5,000 |
|
|
$ |
2,973 |
|
|
|
|
ETO 364-Day Revolving Credit Facility |
1,000 |
|
|
1,000 |
|
|
|
|||
$ |
6,000 |
$ |
3,973 |
|
||||||
SUPPLEMENTAL INFORMATION ON UNCONSOLIDATED AFFILIATES
(In millions)
(unaudited)
The table below provides information on an aggregated basis for our unconsolidated affiliates, which are accounted for as equity method investments in the Partnership’s financial statements for the periods presented.
|
Three Months Ended
|
|||||||
|
2020 |
|
2019 |
|||||
Equity in earnings (losses) of unconsolidated affiliates: |
|
|
|
|||||
Citrus |
$ |
35 |
|
|
$ |
32 |
|
|
FEP |
(70 |
) |
|
14 |
|
|||
MEP |
— |
|
|
7 |
|
|||
White Cliffs |
8 |
|
|
— |
|
|||
Other |
20 |
|
|
12 |
|
|||
Total equity in earnings (losses) of unconsolidated affiliates |
$ |
(7 |
) |
|
$ |
65 |
|
|
|
|
|
|
|||||
Adjusted EBITDA related to unconsolidated affiliates: |
|
|
|
|||||
Citrus |
$ |
79 |
|
|
$ |
81 |
|
|
FEP |
19 |
|
|
19 |
|
|||
MEP |
8 |
|
|
19 |
|
|||
White Cliffs |
14 |
|
|
— |
|
|||
Other |
34 |
|
|
27 |
|
|||
Total Adjusted EBITDA related to unconsolidated affiliates |
$ |
154 |
|
|
$ |
146 |
|
|
|
|
|
|
|||||
Distributions received from unconsolidated affiliates: |
|
|
|
|||||
Citrus |
$ |
49 |
|
|
$ |
35 |
|
|
FEP |
18 |
|
|
17 |
|
|||
MEP |
11 |
|
|
11 |
|
|||
White Cliffs |
13 |
|
|
— |
|
|||
Other |
19 |
|
|
16 |
|
|||
Total distributions received from unconsolidated affiliates |
$ |
110 |
|
$ |
79 |
|||
SUPPLEMENTAL INFORMATION ON NON-WHOLLY-OWNED JOINT VENTURE SUBSIDIARIES
(Dollars in millions)
(unaudited)
The table below provides information on an aggregated basis for our non-wholly-owned joint venture subsidiaries, which are reflected on a consolidated basis in our financial statements. The table below excludes
|
Three Months Ended
|
|||||||
|
2020 |
|
2019 |
|||||
Adjusted EBITDA of non-wholly-owned subsidiaries (100%) (a) |
$ |
646 |
|
|
$ |
617 |
|
|
Our proportionate share of Adjusted EBITDA of non-wholly-owned subsidiaries (b) |
335 |
|
|
342 |
|
|||
|
|
|
|
|||||
Distributable Cash Flow of non-wholly-owned subsidiaries (100%) (c) |
$ |
608 |
|
|
$ |
579 |
|
|
Our proportionate share of Distributable Cash Flow of non-wholly-owned subsidiaries (d) |
318 |
|
|
328 |
|
|||
Below is our current ownership percentage of certain non-wholly-owned subsidiaries:
Non-wholly-owned subsidiary: |
ET Percentage Ownership (e) |
|
Bakken Pipeline |
36.4% |
|
|
60.0% |
|
Maurepas |
51.0% |
|
Ohio River System |
75.0% |
|
|
87.7% |
|
Red Bluff Express |
70.0% |
|
Rover |
32.6% |
|
SemCAMS |
51.0% |
|
Others |
various |
(a) |
Adjusted EBITDA of non-wholly-owned subsidiaries reflects the total Adjusted EBITDA of our non-wholly-owned subsidiaries on an aggregated basis. This is the amount of Adjusted EBITDA included in our consolidated non-GAAP measure of Adjusted EBITDA. |
(b) |
Our proportionate share of Adjusted EBITDA of non-wholly-owned subsidiaries reflects the amount of Adjusted EBITDA of such subsidiaries (on an aggregated basis) that is attributable to our ownership interest. |
(c) |
Distributable Cash Flow of non-wholly-owned subsidiaries reflects the total Distributable Cash Flow of our non-wholly-owned subsidiaries on an aggregated basis. |
(d) |
Our proportionate share of Distributable Cash Flow of non-wholly-owned subsidiaries reflects the amount of Distributable Cash Flow of such subsidiaries (on an aggregated basis) that is attributable to our ownership interest. This is the amount of Distributable Cash Flow included in our consolidated non-GAAP measure of Distributable Cash Flow attributable to the partners of ET. |
(e) |
Our ownership reflects the total economic interest held by us and our subsidiaries. In some cases, this percentage comprises ownership interests held in (or by) multiple entities. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20200511005874/en/
Energy Transfer
Investor Relations:
or
Media Relations:
Source: